BAC.dk Holding ApS — Credit Rating and Financial Key Figures
CVR number: 29814864
Tegldal 7, 9830 Tårs
bac@bac.dk
tel: 22175676
www.bac.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 900.00 | 1 200.00 | 5 250.00 | 11 418.62 | |
| External services | -28.45 | -30.34 | -37.39 | -34.98 | - 245.84 |
| Gross profit | -28.45 | 869.66 | 1 162.61 | 5 215.02 | 11 172.78 |
| EBIT | -28.45 | 869.66 | 1 162.61 | 5 215.02 | 11 172.78 |
| Other financial income | 4 000.13 | 0.59 | 26.01 | ||
| Other financial expenses | - 120.78 | - 354.91 | -1 577.13 | ||
| Net income from associates (fin.) | 900.00 | ||||
| Pre-tax profit | 871.55 | 869.66 | 5 041.96 | 4 860.70 | 9 621.67 |
| Income taxes | 3.02 | 6.68 | 16.82 | 85.65 | 71.48 |
| Net earnings | 874.58 | 876.33 | 5 058.78 | 4 946.35 | 9 693.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 000.00 | 9 000.00 | 9 000.00 | 9 000.00 | 60.00 |
| Investments total | 9 000.00 | 9 000.00 | 9 000.00 | 9 000.00 | 60.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 42.55 | 45.57 | 52.38 | 69.79 | 1 647.61 |
| Current deferred tax assets | 3.02 | 6.68 | 16.82 | 85.65 | 71.48 |
| Short term receivables total | 45.57 | 52.25 | 69.20 | 155.44 | 1 719.09 |
| Cash and bank deposits | 2 806.24 | ||||
| Cash and cash equivalents | 2 806.24 | ||||
| Balance sheet total (assets) | 9 045.57 | 9 052.25 | 9 069.20 | 9 155.44 | 4 585.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 128.00 | 128.00 | 128.00 | 128.00 | 128.00 |
| Shares repurchased | 250.00 | ||||
| Retained earnings | -17 001.94 | -16 127.37 | -15 251.03 | -10 192.25 | -5 495.90 |
| Profit of the financial year | 874.58 | 876.33 | 5 058.78 | 4 946.35 | 9 693.14 |
| Shareholders equity total | -15 999.36 | -15 123.03 | -10 064.25 | -5 117.90 | 4 575.24 |
| Non-current loans from credit institutions | 9 331.20 | 7 527.20 | 4 742.26 | 4 457.89 | |
| Non-current liabilities total | 9 331.20 | 7 527.20 | 4 742.26 | 4 457.89 | |
| Current loans from credit institutions | 323.21 | 336.27 | 0.08 | ||
| Current owed to group member | 13 899.74 | 14 834.08 | 14 057.98 | 9 469.17 | |
| Other non-interest bearing current liabilities | 1 814.00 | 1 814.00 | 10.00 | 10.00 | 10.00 |
| Current liabilities total | 15 713.74 | 16 648.08 | 14 391.18 | 9 815.45 | 10.08 |
| Balance sheet total (liabilities) | 9 045.57 | 9 052.25 | 9 069.20 | 9 155.44 | 4 585.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.