Zeido Universe ApS
CVR number: 42222984
Vinkelvej 2, 6823 Ansager
hej@zeido.dk
tel: 28300080
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -1.18 | -0.24 | -2.09 |
| EBIT | -1.18 | -0.24 | -2.09 |
| Other financial income | 0.22 | ||
| Other financial expenses | -0.06 | -5.81 | -0.52 |
| Pre-tax profit | -1.23 | -6.05 | -2.40 |
| Income taxes | 0.27 | 0.08 | 0.54 |
| Net earnings | -0.96 | -5.97 | -1.86 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 40.00 | 40.00 | 40.00 |
| Participating interests | 10.00 | 10.00 | |
| Investments total | 40.00 | 50.00 | 50.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 13.40 | 13.40 | |
| Current other receivables | 0.09 | ||
| Current deferred tax assets | 13.40 | 11.38 | 18.13 |
| Short term receivables total | 13.40 | 24.77 | 31.61 |
| Cash and bank deposits | 8.77 | 0.95 | |
| Cash and cash equivalents | 8.77 | 0.95 | |
| Balance sheet total (assets) | 62.16 | 75.72 | 81.61 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -0.96 | -6.93 | |
| Profit of the financial year | -0.96 | -5.97 | -1.86 |
| Shareholders equity total | 49.04 | 43.07 | 41.21 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.20 | ||
| Current trade creditors | 0.43 | ||
| Current owed to participating | 3.00 | 3.60 | |
| Short-term deferred tax liabilities | 13.13 | 11.30 | |
| Other non-interest bearing current liabilities | -0.00 | 18.36 | 36.18 |
| Current liabilities total | 13.12 | 32.66 | 40.40 |
| Balance sheet total (liabilities) | 62.16 | 75.72 | 81.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.