Søemose Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39843137
Tordenskjoldsgade 2, 6700 Esbjerg
lt@aunboel.dk
tel: 76122131
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.56 | 100.85 | 269.29 | 527.03 | 430.01 |
| Total depreciation | -63.92 | -64.56 | -88.66 | - 102.67 | - 102.67 |
| EBIT | - 103.48 | 36.29 | 180.63 | 424.36 | 327.33 |
| Other financial expenses | - 209.01 | - 172.27 | - 112.82 | - 373.71 | - 423.81 |
| Pre-tax profit | - 312.49 | - 135.98 | 67.81 | 50.66 | -96.48 |
| Income taxes | 54.00 | 13.87 | 12.51 | -11.14 | 21.23 |
| Net earnings | - 258.49 | - 122.11 | 80.31 | 39.51 | -75.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 542.78 | 9 381.80 | 10 428.83 | 10 576.16 | 10 473.48 |
| Tangible assets total | 8 542.78 | 9 381.80 | 10 428.83 | 10 576.16 | 10 473.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.77 | 15.48 | 6.13 | ||
| Prepayments and accrued income | 8.48 | 20.10 | |||
| Current other receivables | 1.12 | 0.03 | 0.38 | 36.12 | 66.86 |
| Current deferred tax assets | 59.00 | 72.87 | 85.38 | 74.24 | 95.46 |
| Short term receivables total | 80.38 | 88.38 | 111.99 | 110.36 | 162.33 |
| Cash and bank deposits | 106.15 | 33.12 | 74.97 | ||
| Cash and cash equivalents | 106.15 | 33.12 | 74.97 | ||
| Balance sheet total (assets) | 8 729.31 | 9 503.30 | 10 615.79 | 10 686.52 | 10 635.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -18.67 | 1 507.22 | 1 385.12 | 1 465.43 | 1 504.94 |
| Profit of the financial year | - 258.49 | - 122.11 | 80.31 | 39.51 | -75.25 |
| Shareholders equity total | - 227.15 | 1 435.12 | 1 515.43 | 1 554.94 | 1 479.69 |
| Non-current loans from credit institutions | 1 491.92 | 5 684.24 | 5 593.73 | 5 517.32 | 5 415.40 |
| Non-current other liabilities | 87.90 | 75.95 | 1 114.47 | 1 134.86 | 1 107.75 |
| Non-current liabilities total | 1 579.82 | 5 760.19 | 6 708.20 | 6 652.19 | 6 523.15 |
| Current loans from credit institutions | 5 614.12 | 1 339.46 | 1 311.45 | 1 374.69 | 1 370.88 |
| Current trade creditors | 35.80 | 44.87 | 112.04 | 28.31 | 45.88 |
| Current owed to participating | 1 716.92 | 903.58 | 1 950.00 | 2 062.11 | 2 193.70 |
| Other non-interest bearing current liabilities | 9.81 | 20.09 | - 998.20 | - 985.72 | - 977.50 |
| Accruals and deferred income | 16.87 | ||||
| Current liabilities total | 7 376.64 | 2 308.00 | 2 392.16 | 2 479.39 | 2 632.97 |
| Balance sheet total (liabilities) | 8 729.31 | 9 503.30 | 10 615.79 | 10 686.52 | 10 635.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.