VICTOR GRUPPEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 70795515
Pilestræde 10, 1112 København K
finance@sovino.dk
tel: 33121345
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 602.71 | - 645.03 | - 497.06 | - 522.42 | - 365.29 |
| Employee benefit expenses | - 673.25 | - 691.98 | - 489.06 | - 304.50 | - 338.50 |
| Total depreciation | -4.20 | -4.20 | -4.20 | -56.65 | |
| EBIT | -1 280.16 | -1 341.21 | - 990.32 | - 826.92 | - 760.44 |
| Other financial income | 6 762.34 | 7 092.70 | 6 817.89 | 7 496.30 | 8 831.63 |
| Other financial expenses | -15 753.51 | -5 570.24 | -2 391.22 | -7 706.06 | -28 023.65 |
| Net income from associates (fin.) | 1 800.18 | 1 500.00 | 3 016.03 | 2 206.70 | |
| Pre-tax profit | -8 471.15 | 181.24 | 4 936.35 | 1 979.35 | -17 745.76 |
| Income taxes | - 975.67 | -1 010.36 | -1 032.87 | -1 373.70 | -1 671.96 |
| Net earnings | -9 446.82 | - 829.12 | 3 903.48 | 605.64 | -19 417.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 141.70 | 137.50 | 133.30 | 133.30 | 76.65 |
| Tangible assets total | 141.70 | 137.50 | 133.30 | 133.30 | 76.65 |
| Holdings in group member companies | 1 804.87 | 3 577.82 | 2 077.82 | 1 588.00 | 1 588.00 |
| Participating interests | 0.00 | 0.00 | |||
| Investments total | 1 883.35 | 3 656.34 | 2 158.88 | 1 672.30 | 1 673.09 |
| Non-curr. owed by group member comp. | 93 887.36 | 93 162.15 | 87 379.87 | 85 014.08 | 59 350.10 |
| Non-curr. owed by particip. interest comp. | 726.47 | 877.79 | |||
| Non-current loans receivable | 5 246.88 | 5 447.68 | 5 740.18 | 5 740.18 | 5 548.30 |
| Long term receivables total | 99 860.70 | 99 487.62 | 93 120.05 | 90 754.26 | 64 898.40 |
| Inventories total | |||||
| Current trade debtors | 18.59 | 61.60 | 188.85 | 189.10 | 193.41 |
| Current amounts owed by group member comp. | 5 824.83 | 7 987.50 | 3 941.05 | 8 558.63 | 20 087.44 |
| Current owed by particip. interest comp. | 155.34 | 66.11 | 17.49 | 6.18 | 14.22 |
| Prepayments and accrued income | 11.98 | 18.38 | |||
| Current other receivables | 4 427.07 | 561.71 | 563.86 | 564.52 | 1 240.85 |
| Short term receivables total | 10 437.81 | 8 676.91 | 4 711.26 | 9 318.43 | 21 554.30 |
| Other current investments | 629.06 | 1 532.72 | 5 102.69 | ||
| Cash and bank deposits | 2 318.50 | 1 954.15 | 11 036.72 | 750.06 | 9.35 |
| Cash and cash equivalents | 2 318.50 | 2 583.21 | 12 569.45 | 5 852.76 | 9.35 |
| Balance sheet total (assets) | 114 642.06 | 114 541.58 | 112 692.93 | 107 731.04 | 88 211.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 309.00 | 309.00 | 309.00 | 309.00 | 309.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 107 056.65 | 97 495.43 | 96 548.51 | 100 329.99 | 100 800.64 |
| Profit of the financial year | -9 446.82 | - 829.12 | 3 903.48 | 605.64 | -19 417.72 |
| Shareholders equity total | 98 031.83 | 97 089.71 | 100 878.79 | 101 366.64 | 81 826.91 |
| Provisions | 1 489.42 | ||||
| Non-current other liabilities | 58.11 | ||||
| Non-current liabilities total | 58.11 | ||||
| Current trade creditors | 181.24 | ||||
| Current owed to participating | 10 382.84 | 9 488.50 | 4 412.05 | 4.84 | 1 164.43 |
| Current owed to group member | 1 573.05 | 6 419.74 | 3 588.66 | 2 097.97 | 85.12 |
| Short-term deferred tax liabilities | 975.67 | 1 010.36 | 1 035.71 | 1 376.54 | 1 674.18 |
| Other non-interest bearing current liabilities | 2 189.25 | 475.16 | 2 777.71 | 2 885.04 | 3 279.90 |
| Current liabilities total | 15 120.81 | 17 393.76 | 11 814.13 | 6 364.40 | 6 384.87 |
| Balance sheet total (liabilities) | 114 642.06 | 114 541.58 | 112 692.93 | 107 731.04 | 88 211.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.