PONG ApS — Credit Rating and Financial Key Figures
CVR number: 40683364
Rantzausgade 60 A, 2200 København N
mette@pong.land
tel: 21844004
www.pong.land
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 110.12 | 8 252.08 | 9 052.44 | 13 951.00 | 16 552.18 |
| Employee benefit expenses | -1 938.08 | -4 099.72 | -5 893.67 | -8 635.85 | -11 118.57 |
| Total depreciation | -8.60 | -14.08 | -14.03 | -11.45 | -15.37 |
| EBIT | 2 163.44 | 4 138.29 | 3 144.74 | 5 303.70 | 5 418.24 |
| Other financial income | 0.07 | 41.84 | |||
| Other financial expenses | -8.47 | -42.01 | -25.09 | -2.92 | -1.03 |
| Pre-tax profit | 2 154.97 | 4 096.28 | 3 119.72 | 5 300.79 | 5 459.06 |
| Income taxes | - 490.93 | - 931.66 | - 722.44 | -1 221.32 | -1 268.19 |
| Net earnings | 1 664.05 | 3 164.62 | 2 397.29 | 4 079.47 | 4 190.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 53.25 | 90.88 | |||
| Machinery and equipment | 33.64 | 19.56 | 5.53 | ||
| Tangible assets total | 33.64 | 19.56 | 5.53 | 53.25 | 90.88 |
| Investments total | 49.40 | 216.15 | 222.63 | 245.57 | 252.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 464.28 | 5 164.59 | 5 441.88 | 9 783.82 | 7 032.50 |
| Current amounts owed by group member comp. | 127.56 | 1 400.00 | 372.19 | ||
| Current other receivables | 0.29 | 708.93 | 321.48 | 2 430.70 | 58.85 |
| Current deferred tax assets | 0.92 | 2.70 | 1.64 | ||
| Short term receivables total | 2 464.57 | 5 874.44 | 5 893.62 | 13 616.15 | 7 463.54 |
| Cash and bank deposits | 2 404.58 | 2 676.67 | 2 577.24 | 2 301.76 | 5 335.70 |
| Cash and cash equivalents | 2 404.58 | 2 676.67 | 2 577.24 | 2 301.76 | 5 335.70 |
| Balance sheet total (assets) | 4 952.19 | 8 786.83 | 8 699.03 | 16 216.74 | 13 143.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Retained earnings | 164.05 | 1 328.66 | 1 725.95 | 1 805.42 | |
| Profit of the financial year | 1 664.05 | 3 164.62 | 2 397.29 | 4 079.47 | 4 190.86 |
| Shareholders equity total | 1 704.05 | 3 368.66 | 3 765.95 | 7 845.42 | 8 036.28 |
| Provisions | 0.43 | 0.65 | |||
| Non-current liabilities total | |||||
| Advances received | 1 719.33 | 1 390.65 | 1 191.50 | 2 810.88 | 896.99 |
| Current trade creditors | 112.91 | 381.68 | 1 000.39 | 493.64 | 698.39 |
| Current owed to participating | 6.11 | 6.11 | 6.11 | 170.28 | 130.00 |
| Short-term deferred tax liabilities | 490.50 | 933.02 | 724.22 | 1 220.25 | 1 265.90 |
| Other non-interest bearing current liabilities | 918.87 | 1 659.93 | 2 010.86 | 3 676.26 | 2 114.84 |
| Accruals and deferred income | 1 046.78 | ||||
| Current liabilities total | 3 247.71 | 5 418.16 | 4 933.08 | 8 371.32 | 5 106.12 |
| Balance sheet total (liabilities) | 4 952.19 | 8 786.83 | 8 699.03 | 16 216.74 | 13 143.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.