Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOFAREVOLUTION S.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 32658490
Sommerstedgade 22, 1718 København V
info@sofarevolution.dk
tel: 41180071
sofarevolution.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 334.68 | 474.65 | 480.73 | 425.64 | 722.97 |
| External services | -14.75 | -86.41 | -40.06 | -17.92 | -27.61 |
| Gross profit | 319.93 | 388.24 | 440.67 | 407.72 | 695.36 |
| Wages and salaries | - 342.08 | - 370.28 | - 380.52 | - 354.34 | - 509.48 |
| Social security expenses | -3.43 | -5.27 | -5.95 | -6.40 | -6.77 |
| Total depreciation | -13.56 | -32.74 | -29.50 | -33.34 | |
| EBIT | -12.02 | 12.69 | 21.45 | 17.47 | 145.76 |
| Other financial expenses | -0.25 | -0.02 | -0.05 | -2.43 | |
| Pre-tax profit | -12.02 | 12.44 | 21.44 | 17.42 | 143.34 |
| Income taxes | -0.94 | -3.74 | -32.65 | ||
| Net earnings | -12.02 | 12.44 | 20.50 | 13.68 | 110.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.08 | 79.41 | 59.56 | 44.67 | 33.50 |
| Tangible assets total | 44.08 | 79.41 | 59.56 | 44.67 | 33.50 |
| Investments total | |||||
| Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Inventories total | |||||
| Current trade debtors | 95.00 | 46.78 | 75.16 | 396.29 | |
| Current other receivables | 16.05 | 80.29 | 1.50 | 5.67 | |
| Short term receivables total | 111.05 | 127.07 | 76.66 | 401.96 | |
| Cash and bank deposits | 22.82 | 12.67 | 9.31 | 75.47 | 10.88 |
| Cash and cash equivalents | 22.82 | 12.67 | 9.31 | 75.47 | 10.88 |
| Balance sheet total (assets) | 178.95 | 220.15 | 146.52 | 121.14 | 447.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 |
| Retained earnings | -19.34 | -31.36 | -18.92 | 1.58 | 15.27 |
| Profit of the financial year | -12.02 | 12.44 | 20.50 | 13.68 | 110.69 |
| Shareholders equity total | -8.36 | 4.08 | 24.58 | 38.27 | 148.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.94 | 1.69 | |||
| Short-term deferred tax liabilities | 0.94 | 3.83 | 32.59 | ||
| Other non-interest bearing current liabilities | 186.36 | 214.38 | 121.00 | 79.05 | 265.80 |
| Current liabilities total | 187.30 | 216.07 | 121.94 | 82.88 | 298.39 |
| Balance sheet total (liabilities) | 178.95 | 220.15 | 146.52 | 121.14 | 447.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.