Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -1.68 |
| Employee benefit expenses | -5.50 |
| EBIT | -7.18 |
| Pre-tax profit | -7.18 |
| Net earnings | -7.18 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 67.00 | 67.00 | 67.00 | 67.00 | |
| Short term receivables total | 67.00 | 67.00 | 67.00 | 67.00 | |
| Cash and bank deposits | 67.35 | 0.35 | 0.10 | 0.10 | 0.10 |
| Cash and cash equivalents | 67.35 | 0.35 | 0.10 | 0.10 | 0.10 |
| Balance sheet total (assets) | 67.35 | 67.35 | 67.10 | 67.10 | 67.10 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 22.30 | 17.35 | 17.10 | 17.10 | 17.10 |
| Profit of the financial year | -7.18 | ||||
| Shareholders equity total | 65.13 | 67.35 | 67.10 | 67.10 | 67.10 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 2.23 | ||||
| Current liabilities total | 2.23 | ||||
| Balance sheet total (liabilities) | 67.35 | 67.35 | 67.10 | 67.10 | 67.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.