ADVOKATANPARTSSELSKABET MFR — Credit Rating and Financial Key Figures
CVR number: 36440171
Østre Havnegade 12, 9000 Aalborg
mfr@70151000.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 550.58 | 3 404.93 | 3 416.53 | 3 525.23 | 2 763.13 |
| Other operating income | 92.75 | ||||
| External services | - 101.82 | -62.19 | -99.19 | -88.53 | -69.70 |
| Gross profit | 2 448.77 | 3 342.74 | 3 410.09 | 3 436.69 | 2 693.42 |
| Employee benefit expenses | - 653.70 | -1 023.93 | -1 024.76 | -1 024.52 | -1 062.72 |
| Total depreciation | - 116.54 | - 116.54 | - 116.08 | - 115.99 | - 115.99 |
| EBIT | 1 678.53 | 2 202.27 | 2 269.25 | 2 296.19 | 1 514.70 |
| Other financial income | 34.12 | 37.15 | 28.22 | 57.37 | 67.40 |
| Other financial expenses | -9.11 | - 203.26 | -20.37 | -13.58 | -6.02 |
| Income from other inv. held as non-curr. assets | 59.91 | 61.48 | - 281.44 | - 258.79 | 63.72 |
| Pre-tax profit | 1 763.45 | 2 097.64 | 1 995.65 | 2 081.18 | 1 639.79 |
| Income taxes | - 377.51 | - 503.54 | - 371.31 | - 457.09 | - 352.75 |
| Net earnings | 1 385.94 | 1 594.10 | 1 624.34 | 1 624.09 | 1 287.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 323.18 | 254.13 | 574.53 | 510.82 | 419.12 |
| Tangible assets total | 323.18 | 254.13 | 574.53 | 510.82 | 419.12 |
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 1 851.36 | 1 935.03 | 2 052.86 | 2 137.13 | 2 112.84 |
| Non-current loans receivable | 220.09 | 305.55 | 445.40 | 544.03 | 607.74 |
| Long term receivables total | 2 071.45 | 2 240.58 | 2 498.26 | 2 681.15 | 2 720.59 |
| Inventories total | |||||
| Current other receivables | 2 463.69 | 3 488.47 | 2 719.20 | 3 187.09 | 2 120.87 |
| Current deferred tax assets | 15.35 | 1.60 | |||
| Short term receivables total | 2 479.04 | 3 490.07 | 2 719.20 | 3 187.09 | 2 120.87 |
| Cash and bank deposits | 30.20 | 249.82 | 745.78 | 434.41 | |
| Cash and cash equivalents | 30.20 | 249.82 | 745.78 | 434.41 | |
| Balance sheet total (assets) | 4 873.67 | 6 014.97 | 6 041.82 | 7 124.85 | 5 694.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 2 000.00 | 500.00 | 2 300.00 | 1 388.97 |
| Other reserves | - 188.97 | ||||
| Retained earnings | 1 215.96 | 601.89 | 1 696.00 | 1 020.34 | 1 255.46 |
| Profit of the financial year | 1 385.94 | 1 594.10 | 1 624.34 | 1 624.09 | 1 287.05 |
| Shareholders equity total | 3 051.89 | 4 246.00 | 3 870.34 | 4 994.43 | 3 792.50 |
| Provisions | 1 070.63 | 1 110.74 | 1 341.49 | 1 413.56 | 1 441.48 |
| Non-current deferred tax liabilities | 402.43 | 117.80 | 297.02 | 324.83 | |
| Non-current liabilities total | 402.43 | 117.80 | 297.02 | 324.83 | |
| Current loans from credit institutions | 84.06 | ||||
| Current owed to participating | 299.86 | 218.75 | 24.87 | ||
| Short-term deferred tax liabilities | 240.48 | 300.58 | 43.64 | 4.82 | |
| Other non-interest bearing current liabilities | 426.60 | 255.81 | 111.74 | 157.45 | 106.47 |
| Current liabilities total | 751.14 | 255.81 | 712.19 | 419.83 | 136.16 |
| Balance sheet total (liabilities) | 4 873.67 | 6 014.97 | 6 041.82 | 7 124.85 | 5 694.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.