BELAPHAN Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37234087
Helenelyst 39, 8220 Brabrand
jje@munus.dk
tel: 61626188
Income statement (kDKK)
2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -2.90 | -3.48 | -12.90 | |
| EBIT | -2.90 | -3.48 | -12.90 | |
| Other financial income | 20.17 | 15.73 | 13.85 | |
| Other financial expenses | -0.31 | -19.51 | -21.38 | |
| Net income from associates (fin.) | -22.82 | 2 007.81 | -55.91 | 5 267.08 |
| Pre-tax profit | -23.13 | 2 005.57 | -65.03 | 5 268.03 |
| Income taxes | -3.62 | -0.83 | 0.29 | |
| Net earnings | -26.76 | 2 005.57 | -65.86 | 5 268.32 |
Assets (kDKK)
2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 151.30 | |||
| Participating interests | 2 175.10 | 2 413.20 | 7 165.78 | |
| Investments total | 151.30 | 2 175.10 | 2 413.20 | 7 165.78 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 5.24 | 645.17 | 660.89 | |
| Current owed by particip. interest comp. | 170.00 | 170.00 | 170.00 | |
| Current other receivables | 9.38 | 9.38 | 0.02 | |
| Current deferred tax assets | 0.90 | 0.29 | ||
| Short term receivables total | 6.13 | 824.55 | 840.27 | 170.31 |
| Cash and bank deposits | 9.16 | 6.59 | 3.09 | 52.23 |
| Cash and cash equivalents | 9.16 | 6.59 | 3.09 | 52.23 |
| Balance sheet total (assets) | 166.59 | 3 006.24 | 3 256.56 | 7 388.32 |
Equity and liabilities (kDKK)
2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | |||
| Other reserves | 2 007.81 | 1 951.90 | 7 135.78 | |
| Retained earnings | 124.69 | -1 911.81 | 149.66 | -5 200.08 |
| Profit of the financial year | -26.76 | 2 005.57 | -65.86 | 5 268.32 |
| Shareholders equity total | 147.93 | 2 151.56 | 2 085.70 | 7 354.02 |
| Non-current liabilities total | ||||
| Current owed to participating | 18.67 | 94.10 | 96.39 | 34.30 |
| Short-term deferred tax liabilities | 0.88 | |||
| Other non-interest bearing current liabilities | 760.58 | 1 073.58 | ||
| Current liabilities total | 18.67 | 854.68 | 1 170.85 | 34.30 |
| Balance sheet total (liabilities) | 166.59 | 3 006.24 | 3 256.56 | 7 388.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.