Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAPHIC FLIGHT BAG ApS — Credit Rating and Financial Key Figures
CVR number: 30360281
Ledreborg Alle 9, 2820 Gentofte
steensandal@gmail.com
tel: 40433522
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 105.02 | 54.39 | 446.60 | 380.50 | 80.22 |
| Employee benefit expenses | -15.00 | -30.00 | -40.00 | -40.00 | -40.00 |
| Total depreciation | -5.59 | -3.47 | -2.21 | ||
| EBIT | 84.42 | 20.92 | 404.39 | 340.50 | 40.22 |
| Other financial income | 2.33 | 2.61 | 2.91 | 0.53 | |
| Other financial expenses | -14.68 | -19.19 | -20.35 | -21.72 | -21.73 |
| Pre-tax profit | 72.08 | 4.34 | 386.95 | 319.31 | 18.49 |
| Income taxes | -16.00 | -2.00 | -86.02 | -71.06 | -5.85 |
| Net earnings | 56.08 | 2.34 | 300.93 | 248.25 | 12.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 5.68 | 2.21 | |||
| Intangible assets total | 5.68 | 2.21 | |||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 255.80 | 14.18 | |||
| Current owed by particip. interest comp. | 62.64 | 70.25 | 78.16 | ||
| Current other receivables | 0.01 | 0.03 | |||
| Current deferred tax assets | 26.00 | 24.00 | |||
| Short term receivables total | 88.64 | 94.26 | 78.16 | 255.80 | 14.21 |
| Cash and bank deposits | 368.91 | 413.81 | 951.13 | 1 100.66 | 889.10 |
| Cash and cash equivalents | 368.91 | 413.81 | 951.13 | 1 100.66 | 889.10 |
| Balance sheet total (assets) | 463.23 | 510.28 | 1 029.28 | 1 356.46 | 903.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 200.00 | |||
| Retained earnings | - 167.45 | - 111.37 | - 259.03 | - 158.10 | 90.14 |
| Profit of the financial year | 56.08 | 2.34 | 300.93 | 248.25 | 12.63 |
| Shareholders equity total | 13.63 | 15.97 | 316.90 | 415.14 | 227.78 |
| Non-current deferred tax liabilities | 62.02 | 71.06 | 5.85 | ||
| Non-current liabilities total | 62.02 | 71.06 | 5.85 | ||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 363.67 | 434.87 | 515.72 | 603.84 | 187.16 |
| Current owed to group member | 105.87 | 383.19 | |||
| Other non-interest bearing current liabilities | 77.93 | 51.45 | 126.65 | 152.55 | 91.32 |
| Current liabilities total | 449.60 | 494.32 | 650.37 | 870.26 | 669.68 |
| Balance sheet total (liabilities) | 463.23 | 510.28 | 1 029.28 | 1 356.46 | 903.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.