Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SJERIKS MURERFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 14309136
Anbækvej 4, 8450 Hammel
tel: 86963663
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 265.33 | 405.89 | 460.90 | 367.09 | - 170.59 |
| Employee benefit expenses | -10.64 | -9.90 | - 191.98 | - 202.85 | - 112.92 |
| Other operating expenses | -0.79 | -1.80 | -0.88 | ||
| Total depreciation | -23.98 | -41.05 | -35.78 | -33.67 | -33.67 |
| EBIT | 229.92 | 354.94 | 231.34 | 130.58 | - 318.04 |
| Other financial income | 8.00 | 0.08 | |||
| Other financial expenses | -48.34 | -39.83 | -24.39 | -23.91 | -24.07 |
| Pre-tax profit | 181.58 | 323.11 | 206.95 | 106.75 | - 342.11 |
| Income taxes | -9.42 | -23.52 | |||
| Net earnings | 181.58 | 323.11 | 197.53 | 83.23 | - 342.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 354.08 | 313.04 | 277.25 | 243.58 | 209.92 |
| Tangible assets total | 354.08 | 313.04 | 277.25 | 243.58 | 209.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 202.48 | 228.28 | 293.78 | 313.78 | 317.78 |
| Inventories total | 202.48 | 228.28 | 293.78 | 313.78 | 317.78 |
| Current trade debtors | 121.03 | 2.91 | 52.19 | 224.00 | 3.69 |
| Prepayments and accrued income | 5.18 | 6.10 | 6.27 | 6.56 | 6.77 |
| Current other receivables | 326.45 | 385.50 | 442.00 | 399.74 | 151.00 |
| Current deferred tax assets | 94.43 | 94.43 | 85.01 | 61.50 | 61.50 |
| Short term receivables total | 547.09 | 488.94 | 585.47 | 691.79 | 222.95 |
| Cash and bank deposits | 112.07 | 101.92 | |||
| Cash and cash equivalents | 112.07 | 101.92 | |||
| Balance sheet total (assets) | 1 103.66 | 1 030.26 | 1 268.57 | 1 351.08 | 750.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -56.53 | 125.05 | 448.16 | 645.69 | 728.92 |
| Profit of the financial year | 181.58 | 323.11 | 197.53 | 83.23 | - 342.11 |
| Shareholders equity total | 250.06 | 573.16 | 770.69 | 853.92 | 511.81 |
| Non-current loans from credit institutions | 197.33 | 140.28 | 82.94 | 29.52 | |
| Non-current liabilities total | 197.33 | 140.28 | 82.94 | 29.52 | |
| Current loans from credit institutions | 156.14 | 116.82 | 58.80 | 57.00 | 59.59 |
| Current trade creditors | 351.85 | 127.79 | 269.82 | 293.63 | 63.57 |
| Current owed to participating | 148.29 | 55.54 | 21.48 | 40.19 | 98.45 |
| Other non-interest bearing current liabilities | 16.67 | 64.85 | 76.82 | 17.23 | |
| Current liabilities total | 656.28 | 316.81 | 414.95 | 467.64 | 238.84 |
| Balance sheet total (liabilities) | 1 103.66 | 1 030.26 | 1 268.57 | 1 351.08 | 750.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.