EMG ApS — Credit Rating and Financial Key Figures
CVR number: 43104462
Helsingørvej 10 B, 7100 Vejle
faktura@triton-as.dk
tel: 40879797
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 378.36 | 2 343.86 |
| Employee benefit expenses | -70.47 | |
| Reduction in value of non-current assets | 3 436.17 | 6 705.58 |
| EBIT | 3 814.53 | 8 978.97 |
| Other financial income | 11.85 | |
| Other financial expenses | -39.85 | -1 879.56 |
| Pre-tax profit | 3 774.69 | 7 111.26 |
| Income taxes | - 830.43 | -1 564.48 |
| Net earnings | 2 944.26 | 5 546.78 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 11 905.00 | 63 397.59 |
| Other tangible assets | 35 955.78 | |
| Tangible assets total | 47 860.78 | 63 397.59 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Prepayments and accrued income | 12.30 | |
| Current other receivables | 307.58 | |
| Short term receivables total | 307.58 | 12.30 |
| Cash and bank deposits | 51.18 | 894.77 |
| Cash and cash equivalents | 51.18 | 894.77 |
| Balance sheet total (assets) | 48 219.54 | 64 304.66 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 2 944.26 | |
| Profit of the financial year | 2 944.26 | 5 546.78 |
| Shareholders equity total | 2 984.26 | 8 531.03 |
| Provisions | 830.43 | 2 394.91 |
| Capital loans | 43 119.38 | 52 226.16 |
| Non-current liabilities total | 43 119.38 | 52 226.16 |
| Current trade creditors | 1 129.44 | 227.78 |
| Other non-interest bearing current liabilities | 156.03 | 924.78 |
| Current liabilities total | 1 285.47 | 1 152.56 |
| Balance sheet total (liabilities) | 48 219.54 | 64 304.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.