Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KÆRSGAARD VVS ApS — Credit Rating and Financial Key Figures
CVR number: 29624844
Trekanten 4, 4250 Fuglebjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 800.81 | 9 343.05 | 10 752.59 | 11 081.86 | 12 353.87 |
| Employee benefit expenses | -8 001.49 | -8 202.77 | -9 486.33 | -10 314.80 | -11 142.21 |
| Other operating expenses | -10.13 | -37.69 | -13.99 | -0.50 | |
| Total depreciation | - 211.81 | - 220.82 | - 214.50 | - 169.84 | - 189.44 |
| EBIT | 577.37 | 881.76 | 1 037.77 | 597.22 | 1 021.73 |
| Other financial income | 12.56 | 7.41 | 9.63 | 3.13 | 3.97 |
| Other financial expenses | -79.40 | -73.37 | -68.87 | -69.08 | - 167.17 |
| Net income from associates (fin.) | 125.80 | 118.25 | 156.99 | 215.03 | 269.24 |
| Pre-tax profit | 636.33 | 934.06 | 1 135.53 | 746.30 | 1 127.77 |
| Income taxes | - 113.51 | - 181.02 | - 215.97 | - 117.33 | - 189.91 |
| Net earnings | 522.81 | 753.03 | 919.55 | 628.97 | 937.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 848.22 | 4 731.60 | 4 614.98 | 4 498.37 | 4 381.75 |
| Machinery and equipment | 490.99 | 302.09 | 220.22 | 371.99 | 904.48 |
| Tangible assets total | 5 339.21 | 5 033.69 | 4 835.20 | 4 870.36 | 5 286.23 |
| Holdings in group member companies | 774.29 | 892.54 | 1 049.53 | 364.56 | 633.81 |
| Investments total | 774.29 | 892.54 | 1 049.53 | 364.56 | 633.81 |
| Long term receivables total | |||||
| Finished products/goods | 1 568.20 | 3 269.48 | 2 522.64 | 2 860.87 | 4 049.07 |
| Inventories total | 1 568.20 | 3 269.48 | 2 522.64 | 2 860.87 | 4 049.07 |
| Current trade debtors | 2 696.63 | 1 252.56 | 2 652.99 | 1 462.06 | 3 373.63 |
| Prepayments and accrued income | 163.21 | 223.81 | 245.98 | 283.37 | 158.29 |
| Current other receivables | 886.81 | 1 026.78 | 1 648.78 | 1 973.07 | 1 599.25 |
| Short term receivables total | 3 746.65 | 2 503.15 | 4 547.75 | 3 718.50 | 5 131.16 |
| Cash and bank deposits | 950.88 | 44.16 | 55.94 | 618.02 | |
| Cash and cash equivalents | 950.88 | 44.16 | 55.94 | 618.02 | |
| Balance sheet total (assets) | 12 379.24 | 11 743.01 | 13 011.07 | 12 432.31 | 15 100.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 600.00 | 750.00 | 600.00 | 450.00 |
| Other reserves | 774.29 | 892.54 | 1 049.53 | 364.56 | 633.80 |
| Retained earnings | 3 713.68 | 3 518.24 | 3 364.28 | 4 368.80 | 4 278.53 |
| Profit of the financial year | 522.81 | 753.03 | 919.55 | 628.97 | 937.86 |
| Shareholders equity total | 5 435.78 | 5 888.81 | 6 208.36 | 6 087.34 | 6 425.20 |
| Provisions | 309.99 | 347.86 | 421.50 | 400.16 | 467.05 |
| Non-current loans from credit institutions | 1 775.93 | 1 661.50 | 1 547.29 | 1 433.30 | 1 776.78 |
| Non-current other liabilities | 201.07 | ||||
| Non-current liabilities total | 1 977.00 | 1 661.50 | 1 547.29 | 1 433.30 | 1 776.78 |
| Current loans from credit institutions | 123.42 | 116.25 | 116.03 | 115.82 | 464.16 |
| Current trade creditors | 1 163.75 | 1 757.83 | 2 321.05 | 1 914.60 | 2 109.10 |
| Current owed to participating | 569.15 | 609.12 | 490.94 | 820.60 | 1 366.47 |
| Current owed to group member | 677.42 | 480.52 | 409.11 | 436.34 | 683.75 |
| Short-term deferred tax liabilities | 114.00 | 141.50 | 154.74 | 167.78 | 198.97 |
| Other non-interest bearing current liabilities | 2 008.73 | 739.61 | 1 342.05 | 1 056.39 | 1 608.79 |
| Current liabilities total | 4 656.47 | 3 844.83 | 4 833.91 | 4 511.52 | 6 431.24 |
| Balance sheet total (liabilities) | 12 379.24 | 11 743.01 | 13 011.07 | 12 432.31 | 15 100.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.