Relok ApS — Credit Rating and Financial Key Figures
CVR number: 42565067
Julius Valentiners Vej 8, 2000 Frederiksberg
nilainvestments@gmail.com
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 521.70 | 592.61 |
Employee benefit expenses | -32.10 | - 172.31 |
Other operating expenses | -94.45 | -68.88 |
Total depreciation | -32.12 | -69.00 |
EBIT | 363.03 | 282.42 |
Other financial income | 0.02 | |
Other financial expenses | -21.51 | -77.64 |
Pre-tax profit | 341.54 | 204.78 |
Income taxes | -77.70 | -46.32 |
Net earnings | 263.84 | 158.46 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 732.70 | 1 066.30 |
Tangible assets total | 732.70 | 1 066.30 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 17.81 | 106.40 |
Prepayments and accrued income | 72.36 | 100.39 |
Current other receivables | 5.00 | |
Short term receivables total | 95.18 | 206.79 |
Cash and bank deposits | 170.66 | 355.53 |
Cash and cash equivalents | 170.66 | 355.53 |
Balance sheet total (assets) | 998.53 | 1 628.62 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 263.84 | |
Profit of the financial year | 263.84 | 158.46 |
Shareholders equity total | 303.84 | 462.30 |
Provisions | 77.11 | 123.43 |
Non-current loans from credit institutions | 352.67 | 743.56 |
Non-current liabilities total | 352.67 | 743.56 |
Current loans from credit institutions | 0.28 | |
Current trade creditors | 46.92 | 22.59 |
Current owed to participating | 179.38 | 190.81 |
Short-term deferred tax liabilities | 0.59 | |
Other non-interest bearing current liabilities | 37.74 | 85.93 |
Current liabilities total | 264.92 | 299.33 |
Balance sheet total (liabilities) | 998.53 | 1 628.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.