EKP EJENDOMME ApS — Credit Rating and Financial Key Figures

CVR number: 15512237
Jacobsmindevej 7, 3050 Humlebæk

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit1 008.041 230.321 329.761 429.361 082.65
Total depreciation-7.69-20.63-10.40-31.44-45.40
EBIT1 000.351 209.691 319.361 397.921 037.25
Other financial income21.0324.43513.701 480.706.93
Other financial expenses- 611.39- 462.69- 491.18- 643.83- 668.41
Exchange rate differences2 159.04362.78- 180.00-2 260.0040.00
Net income from associates (fin.)131.25
Pre-tax profit2 700.271 134.211 161.88-25.21415.77
Income taxes- 595.11- 277.68- 177.786.13-88.02
Net earnings2 105.17856.54984.10-19.08327.75

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings33 300.0033 700.0033 520.0031 260.0031 300.00
Machinery and equipment57.0936.4526.06183.99138.60
Advance payments and construction in progress50.0050.0050.0050.0050.00
Tangible assets total33 407.0933 786.4533 596.0631 493.9931 488.60
Holdings in group member companies131.25131.25131.25131.25131.25
Other non-current investments117.90
Investments total131.25131.25131.25131.25131.25
Long term receivables total
Finished products/goods24.4022.1845.17
Inventories total24.4022.1845.17
Current amounts owed by group member comp.70.41
Prepayments and accrued income10.1810.5311.601.334.41
Current other receivables111.45140.2338.6723.7332.71
Current deferred tax assets0.33
Short term receivables total192.05150.7650.6025.0737.13
Other current investments117.90147.30638.82799.19747.46
Cash and bank deposits203.149.27
Cash and cash equivalents117.90147.30638.821 002.33756.73
Balance sheet total (assets)33 848.2934 215.7634 441.1332 674.8232 458.87

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital200.00200.00200.00200.00200.00
Retained earnings8 325.0310 430.2011 286.7312 270.8412 251.76
Profit of the financial year2 105.17856.54984.10-19.08327.75
Shareholders equity total10 630.2011 486.7312 470.8412 451.7612 779.50
Provisions2 243.992 378.562 281.921 792.341 806.94
Non-current loans from credit institutions13 651.4513 368.0613 088.5311 780.2111 443.65
Non-current other liabilities838.64857.19862.13802.38716.19
Non-current liabilities total14 490.0914 225.2513 950.6712 582.6012 159.84
Current loans from credit institutions729.03299.91407.80171.33785.26
Current trade creditors224.77192.26208.49241.51100.66
Current owed to participating5 260.005 340.114 654.254 622.144 470.52
Current owed to group member41.9247.61199.12123.82
Short-term deferred tax liabilities117.69143.11274.42482.0371.89
Other non-interest bearing current liabilities152.5286.40111.7276.57126.33
Accruals and deferred income21.5233.4255.4134.10
Current liabilities total6 484.016 125.225 737.705 848.135 712.59
Balance sheet total (liabilities)33 848.2934 215.7634 441.1332 674.8232 458.87
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.