Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P.U.F. NR.2. ApS — Credit Rating and Financial Key Figures
CVR number: 20385278
Egtoftevej 3, 2950 Vedbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 434.32 | 1 386.81 | 1 091.85 | ||
| External services | - 305.03 | - 519.85 | - 512.04 | ||
| Gross profit | 1 129.29 | 866.96 | 579.81 | 531.95 | 1 257.82 |
| Employee benefit expenses | -91.40 | ||||
| Total depreciation | - 118.38 | - 118.38 | - 118.38 | - 118.38 | - 118.38 |
| EBIT | 1 010.91 | 748.59 | 461.44 | 322.18 | 1 139.45 |
| Other financial income | 31.79 | ||||
| Other financial expenses | -26.94 | -32.84 | -15.22 | -78.01 | - 186.81 |
| Pre-tax profit | 983.97 | 715.75 | 446.22 | 244.17 | 984.42 |
| Income taxes | - 216.47 | - 157.47 | -98.17 | -53.70 | 31.50 |
| Net earnings | 767.50 | 558.29 | 348.05 | 190.47 | 1 015.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 482.38 | 11 364.00 | 11 245.63 | 11 127.25 | 11 008.88 |
| Tangible assets total | 11 482.38 | 11 364.00 | 11 245.63 | 11 127.25 | 11 008.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.86 | ||||
| Current other receivables | 5.43 | 5.43 | 44.30 | ||
| Current deferred tax assets | 182.30 | ||||
| Short term receivables total | 1.86 | 5.43 | 5.43 | 226.60 | |
| Cash and bank deposits | 2 781.86 | 3 739.42 | 4 208.57 | 33.51 | |
| Cash and cash equivalents | 2 781.86 | 3 739.42 | 4 208.57 | 33.51 | |
| Balance sheet total (assets) | 14 266.10 | 15 108.86 | 15 459.63 | 11 127.25 | 11 268.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 580.12 | 5 000.00 | |||
| Retained earnings | 4 714.56 | 5 082.06 | 6 040.34 | 5 690.48 | 768.55 |
| Profit of the financial year | 767.50 | 558.29 | 348.05 | 190.47 | 1 015.92 |
| Shareholders equity total | 5 607.06 | 5 765.34 | 6 513.39 | 6 586.07 | 6 909.47 |
| Provisions | 88.43 | 88.43 | 88.43 | ||
| Non-current loans from credit institutions | 1 849.55 | 1 849.55 | 1 754.11 | ||
| Non-current advances received | 205.70 | 181.05 | 205.01 | ||
| Non-current owed to group member | 3 667.58 | 3 343.18 | |||
| Non-current other liabilities | 302.57 | 374.14 | 374.14 | 519.39 | 371.57 |
| Non-current deferred tax liabilities | 216.47 | 157.47 | 98.17 | 199.55 | |
| Non-current liabilities total | 2 368.60 | 2 381.16 | 2 432.12 | 4 368.03 | 4 119.31 |
| Current loans from credit institutions | 62.08 | 65.46 | |||
| Current owed to participating | 130.47 | ||||
| Current owed to group member | 4 947.84 | 4 997.84 | 6 363.62 | ||
| Short-term deferred tax liabilities | 1 053.91 | 1 270.38 | 62.07 | 110.65 | |
| Other non-interest bearing current liabilities | 200.26 | 605.70 | 0.43 | 44.26 | |
| Current liabilities total | 6 202.01 | 6 873.92 | 6 425.69 | 173.15 | 240.20 |
| Balance sheet total (liabilities) | 14 266.10 | 15 108.86 | 15 459.63 | 11 127.25 | 11 268.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.