Valkendorf Development ApS — Credit Rating and Financial Key Figures
CVR number: 37036846
Carolinevej 29, 2900 Hellerup
at@valkendorf.com
tel: 24759599
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 688.81 | - 277.26 | - 231.01 | -43.65 | -8.55 |
| EBIT | 688.81 | - 277.26 | - 231.01 | -43.65 | -8.55 |
| Other financial income | 355.34 | 81.09 | 21 956.02 | 8.65 | 15 646.04 |
| Other financial expenses | 259.98 | 337.74 | - 109.40 | -13 602.63 | -2 714.60 |
| Income from other inv. held as non-curr. assets | 1 105.92 | 341.07 | |||
| Net income from associates (fin.) | 52 757.42 | ||||
| Pre-tax profit | 54 647.52 | - 192.84 | 21 615.61 | -13 637.63 | 12 922.88 |
| Income taxes | - 495.46 | 40.93 | -4 756.92 | 2 998.71 | -2 828.52 |
| Net earnings | 54 152.06 | - 151.92 | 16 858.68 | -10 638.92 | 10 094.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 59 100.18 | 59 441.25 | |||
| Long term receivables total | 59 100.18 | 59 441.25 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 325.00 | ||||
| Current other receivables | 4 682.60 | 2 881.04 | 2 892.02 | 382.39 | 189.11 |
| Current deferred tax assets | 39.84 | 3 256.69 | 2 195.25 | ||
| Short term receivables total | 4 682.60 | 4 245.88 | 2 892.02 | 3 639.08 | 2 384.36 |
| Other current investments | 63 695.43 | 55 963.23 | 66 783.78 | ||
| Cash and bank deposits | 446.33 | 3 242.43 | 8 277.27 | 4 592.05 | 5 123.17 |
| Cash and cash equivalents | 446.33 | 3 242.43 | 71 972.70 | 60 555.28 | 71 906.95 |
| Balance sheet total (assets) | 64 229.10 | 66 929.56 | 74 864.72 | 64 194.36 | 74 291.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3 814.10 | 57 966.15 | 57 814.24 | 74 672.92 | 64 034.01 |
| Profit of the financial year | 54 152.06 | - 151.92 | 16 858.68 | -10 638.92 | 10 094.36 |
| Shareholders equity total | 58 016.15 | 57 864.24 | 74 722.92 | 64 084.01 | 74 178.37 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.40 | ||||
| Current trade creditors | 611.56 | 30.68 | 32.97 | 32.97 | 32.97 |
| Current owed to participating | 24.10 | 13.75 | 13.75 | 13.75 | 13.75 |
| Other non-interest bearing current liabilities | 5 577.29 | 9 016.49 | 95.07 | 63.62 | 66.22 |
| Current liabilities total | 6 212.95 | 9 065.32 | 141.80 | 110.35 | 112.94 |
| Balance sheet total (liabilities) | 64 229.10 | 66 929.56 | 74 864.72 | 64 194.36 | 74 291.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.