MyPureWay ApS — Credit Rating and Financial Key Figures
CVR number: 41306483
Frølichsvej 2, 2930 Klampenborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -28.75 | 21.26 | 3.79 | -14.14 |
| Employee benefit expenses | -3.45 | |||
| EBIT | -28.75 | 17.81 | 3.79 | -14.14 |
| Other financial expenses | -2.48 | -1.32 | -1.44 | -11.33 |
| Pre-tax profit | -31.23 | 16.49 | 2.35 | -25.47 |
| Income taxes | 6.71 | -6.71 | ||
| Net earnings | -24.52 | 9.78 | 2.35 | -25.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 39.28 | 32.00 | 38.00 | 138.00 |
| Inventories total | 39.28 | 32.00 | 38.00 | 138.00 |
| Current trade debtors | 12.20 | 16.13 | 30.36 | |
| Prepayments and accrued income | 20.69 | |||
| Current deferred tax assets | 6.71 | |||
| Short term receivables total | 18.91 | 36.81 | 30.36 | |
| Cash and bank deposits | 46.40 | 64.41 | 18.07 | |
| Cash and cash equivalents | 46.40 | 64.41 | 18.07 | |
| Balance sheet total (assets) | 104.59 | 96.41 | 92.89 | 168.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -24.52 | -14.74 | -12.39 | |
| Profit of the financial year | -24.52 | 9.78 | 2.35 | -25.47 |
| Shareholders equity total | 15.48 | 25.26 | 27.61 | 2.13 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 66.88 | |||
| Current trade creditors | 11.79 | 0.67 | 3.95 | |
| Current owed to participating | 60.00 | 60.00 | 60.00 | 60.00 |
| Other non-interest bearing current liabilities | 17.32 | 10.48 | 5.28 | 35.40 |
| Current liabilities total | 89.11 | 71.15 | 65.28 | 166.23 |
| Balance sheet total (liabilities) | 104.59 | 96.41 | 92.89 | 168.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.