Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BØRGE JACOBSEN'S SØNNER - HELSINGE ApS — Credit Rating and Financial Key Figures
CVR number: 14896791
Frederiksborgvej 12, 3200 Helsinge
tel: 48796336
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 251.43 | 463.14 | 433.32 | 282.64 | 332.91 |
| Employee benefit expenses | - 364.43 | - 242.73 | - 363.81 | - 212.70 | - 241.81 |
| EBIT | - 113.00 | 220.41 | 69.52 | 69.94 | 91.10 |
| Other financial income | 0.01 | 0.01 | 0.05 | 0.04 | |
| Other financial expenses | -16.41 | -10.45 | -7.52 | -8.28 | -8.72 |
| Pre-tax profit | - 129.40 | 209.97 | 62.00 | 61.70 | 82.41 |
| Income taxes | 28.30 | -46.20 | -14.07 | -13.88 | -18.61 |
| Net earnings | - 101.11 | 163.77 | 47.93 | 47.82 | 63.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 8.00 | 8.00 | 8.00 | ||
| Non-current other receivables | 8.00 | 8.00 | |||
| Long term receivables total | 8.00 | 8.00 | |||
| Raw materials and consumables | 38.50 | 23.60 | 50.00 | 50.00 | 50.00 |
| Inventories total | 38.50 | 23.60 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 78.90 | 77.22 | 140.60 | 166.73 | 143.85 |
| Prepayments and accrued income | 23.13 | 25.66 | |||
| Current other receivables | 350.36 | 376.06 | 399.12 | 353.23 | 359.27 |
| Current deferred tax assets | 57.36 | 7.16 | |||
| Short term receivables total | 509.74 | 486.10 | 539.72 | 519.96 | 503.12 |
| Cash and bank deposits | 2.63 | 33.09 | 42.29 | 31.94 | 17.65 |
| Cash and cash equivalents | 2.63 | 33.09 | 42.29 | 31.94 | 17.65 |
| Balance sheet total (assets) | 558.87 | 550.78 | 640.01 | 609.91 | 578.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 57.20 | 50.00 | 50.00 | ||
| Retained earnings | 2.10 | - 156.21 | -42.44 | -44.51 | 3.31 |
| Profit of the financial year | - 101.11 | 163.77 | 47.93 | 47.82 | 63.80 |
| Shareholders equity total | 101.00 | 264.76 | 255.49 | 253.31 | 267.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 180.19 | ||||
| Advances received | 2.66 | 2.66 | 2.66 | ||
| Current trade creditors | 88.10 | 64.17 | 174.15 | 152.24 | 84.82 |
| Current owed to participating | 148.89 | 123.15 | 114.27 | ||
| Short-term deferred tax liabilities | 11.39 | 26.70 | 35.19 | ||
| Other non-interest bearing current liabilities | 186.93 | 219.19 | 47.43 | 54.50 | 77.37 |
| Current liabilities total | 457.87 | 286.02 | 384.51 | 356.59 | 311.65 |
| Balance sheet total (liabilities) | 558.87 | 550.78 | 640.01 | 609.91 | 578.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.