Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

V-GRUPPEN ApS — Credit Rating and Financial Key Figures

CVR number: 32072208
Strandhuse 35, 7900 Nykøbing M
krestenvilsgaard@gmail.com
tel: 30208060
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit-42.0286.79- 101.36-78.47-76.70
Total depreciation- 107.50- 107.50- 107.50- 157.55- 439.33
EBIT- 149.52-20.71- 208.86- 236.02- 516.03
Other financial income293.55224.51490.211 007.19798.14
Other financial expenses-34.13- 615.09- 129.19-1 057.72-3 541.76
Income from other inv. held as non-curr. assets485.24362.69592.18595.55629.03
Net income from associates (fin.)11 955.7424 378.785 963.2615 116.115 306.63
Pre-tax profit12 550.8824 330.196 707.6115 425.122 676.01
Income taxes- 133.0623.60- 163.76- 126.18462.47
Net earnings12 417.8224 353.796 543.8515 298.933 138.48

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Land and waters78.13347.73347.73347.73
Tangible assets total78.13347.73347.73347.73
Holdings in group member companies22 065.3630 491.0431 699.1449 838.4155 106.85
Participating interests3 203.733 510.954 979.173 213.113 251.30
Investments total25 269.0934 001.9936 678.3053 051.5358 358.15
Non-curr. owed by group member comp.600.00600.0014 750.3013 484.04100.00
Non-curr. owed by particip. interest comp.6 035.607 577.879 408.454 107.502 607.50
Non-current loans receivable1 933.331 825.833 718.3310 939.328 502.93
Non-current other receivables5 939.075 685.83
Long term receivables total8 568.9310 003.7027 877.0934 469.9316 896.26
Finished products/goods303.10300.61300.61300.61
Inventories total303.10300.61300.61300.61
Current amounts owed by group member comp.144.06250.251 659.191 277.71275.56
Current owed by particip. interest comp.334.44334.44151.59
Prepayments and accrued income8.708.70
Current other receivables2 042.90167.9042.9065.6541 630.98
Short term receivables total2 186.96418.152 036.531 686.5042 066.83
Other current investments1 133.155 025.881 328.58212.49616.52
Cash and bank deposits2 281.9412 907.121 989.801 798.391 986.36
Cash and cash equivalents3 415.0817 933.003 318.372 010.872 602.88
Balance sheet total (assets)39 518.1962 659.9470 558.6291 867.17120 572.46

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital125.00125.00125.00125.00125.00
Shares repurchased625.00100.00117.801 137.00
Other reserves9 548.7218 480.1119 243.3739 684.6639 047.66
Retained earnings16 460.9819 322.4142 795.1429 731.0643 893.00
Profit of the financial year12 417.8224 353.796 543.8515 298.933 138.48
Shareholders equity total39 177.5262 381.3168 825.1684 839.6687 341.14
Provisions150.32146.99140.64363.87276.66
Non-current liabilities total
Current owed to group member77.3532 243.27
Short-term deferred tax liabilities99.50118.151 579.331 014.55697.53
Other non-interest bearing current liabilities13.5013.5013.505 649.1013.85
Current liabilities total190.35131.651 592.836 663.6432 954.66
Balance sheet total (liabilities)39 518.1962 659.9470 558.6291 867.17120 572.46
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version