FRIES GAVER OG BRUGSTING ApS — Credit Rating and Financial Key Figures
CVR number: 75806418
Nørretoften 13, Hostrup 6270 Tønder
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.75 | -11.50 | -11.50 | -10.63 | -9.38 |
| EBIT | -11.75 | -11.50 | -11.50 | -10.63 | -9.38 |
| Other financial income | 0.01 | 0.22 | 0.03 | ||
| Other financial expenses | - 116.19 | -9.94 | - 205.61 | -5.84 | -7.00 |
| Income from other inv. held as non-curr. assets | 72.69 | 109.37 | 122.81 | 147.38 | |
| Pre-tax profit | -55.24 | 87.93 | - 217.11 | 106.57 | 131.04 |
| Income taxes | 1.00 | -11.00 | |||
| Net earnings | -54.24 | 76.93 | - 217.11 | 106.57 | 131.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | -0.00 | -0.00 | |||
| Investments total | -0.00 | -0.00 | |||
| Non-current loans receivable | 912.60 | 1 522.02 | 1 321.31 | 1 444.12 | 1 441.58 |
| Long term receivables total | 912.60 | 1 522.02 | 1 321.31 | 1 444.12 | 1 441.58 |
| Inventories total | |||||
| Current other receivables | 147.50 | ||||
| Current deferred tax assets | 18.38 | ||||
| Short term receivables total | 165.88 | ||||
| Cash and bank deposits | 1 005.32 | 321.78 | 209.94 | 5.11 | 5.07 |
| Cash and cash equivalents | 1 005.32 | 321.78 | 209.94 | 5.11 | 5.07 |
| Balance sheet total (assets) | 2 083.79 | 1 843.79 | 1 531.24 | 1 449.23 | 1 446.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 275.00 | 275.00 | 275.00 | 275.00 | 275.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 249.68 | 1 081.04 | 1 040.17 | 701.06 | 672.63 |
| Profit of the financial year | -54.24 | 76.93 | - 217.11 | 106.57 | 131.04 |
| Shareholders equity total | 1 583.43 | 1 547.37 | 1 215.86 | 1 204.63 | 1 213.67 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Current owed to participating | 486.86 | 282.92 | 301.88 | 231.09 | 219.47 |
| Current liabilities total | 500.36 | 296.42 | 315.38 | 244.59 | 232.97 |
| Balance sheet total (liabilities) | 2 083.79 | 1 843.79 | 1 531.24 | 1 449.23 | 1 446.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.