Techstep Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 39734540
Kystvejen 29, 8000 Aarhus C
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.84 | 214.11 | - 154.93 | - 288.70 | 205.19 |
| EBIT | -1.84 | 214.11 | - 154.93 | - 288.70 | 205.19 |
| Other financial income | 0.01 | 92.79 | |||
| Other financial expenses | -67.42 | - 145.38 | - 126.08 | -7.49 | -5.42 |
| Pre-tax profit | -69.26 | 68.73 | - 281.01 | - 296.18 | 292.57 |
| Income taxes | -0.07 | 61.82 | -61.82 | 62.62 | |
| Net earnings | -69.26 | 68.66 | - 219.19 | - 358.00 | 355.18 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 41.70 | 91.15 | |||
| Inventories total | 41.70 | 91.15 | |||
| Current trade debtors | 756.75 | 682.63 | 856.13 | 1 035.90 | 2 127.83 |
| Prepayments and accrued income | 122.57 | 117.89 | |||
| Current other receivables | 226.20 | 40.47 | 447.35 | ||
| Current deferred tax assets | 16.33 | 67.82 | 2.93 | 65.55 | |
| Short term receivables total | 756.75 | 698.97 | 1 150.15 | 1 201.88 | 2 758.63 |
| Cash and bank deposits | 428.64 | 149.85 | 99.97 | 348.96 | 669.05 |
| Cash and cash equivalents | 428.64 | 149.85 | 99.97 | 348.96 | 669.05 |
| Balance sheet total (assets) | 1 227.10 | 939.97 | 1 250.12 | 1 550.85 | 3 427.67 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -69.26 | -0.60 | - 219.78 | - 577.78 | |
| Profit of the financial year | -69.26 | 68.66 | - 219.19 | - 358.00 | 355.18 |
| Shareholders equity total | -19.26 | 49.40 | - 169.78 | - 527.78 | - 172.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 188.04 | 684.75 | 955.69 | 228.71 | 2 777.42 |
| Current owed to group member | 1 022.43 | 62.56 | 464.21 | 1 814.92 | 786.05 |
| Short-term deferred tax liabilities | 0.07 | ||||
| Other non-interest bearing current liabilities | 35.88 | 143.20 | 35.00 | 36.80 | |
| Current liabilities total | 1 246.36 | 890.57 | 1 419.90 | 2 078.63 | 3 600.27 |
| Balance sheet total (liabilities) | 1 227.10 | 939.97 | 1 250.12 | 1 550.85 | 3 427.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.