Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CG Estate ApS — Credit Rating and Financial Key Figures
CVR number: 39133024
Marktoften 24, Skovby 8464 Galten
carsten@stagehands.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 295.90 | 342.46 | 263.20 | 298.03 | 642.20 |
| Total depreciation | -88.32 | -99.92 | -78.30 | - 109.85 | - 109.85 |
| EBIT | 207.58 | 242.54 | 184.90 | 188.18 | 532.34 |
| Other financial income | 5.95 | ||||
| Other financial expenses | - 132.76 | - 119.42 | - 137.55 | - 197.44 | - 263.57 |
| Pre-tax profit | 74.82 | 123.12 | 47.35 | -9.26 | 274.72 |
| Income taxes | -16.46 | -27.11 | -10.41 | 0.47 | -60.48 |
| Net earnings | 58.36 | 96.01 | 36.94 | -8.79 | 214.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 695.60 | 5 730.29 | 5 761.07 | 5 651.21 | 5 541.36 |
| Tangible assets total | 5 695.60 | 5 730.29 | 5 761.07 | 5 651.21 | 5 541.36 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 91.35 | 114.39 | |||
| Long term receivables total | 91.35 | 114.39 | |||
| Inventories total | |||||
| Current other receivables | 86.89 | 26.35 | |||
| Current deferred tax assets | 111.03 | 17.09 | |||
| Short term receivables total | 86.89 | 26.35 | 111.03 | 17.09 | |
| Cash and bank deposits | 14.79 | ||||
| Cash and cash equivalents | 14.79 | ||||
| Balance sheet total (assets) | 5 797.27 | 5 756.64 | 5 872.10 | 5 759.65 | 5 655.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 176.70 | 235.06 | 331.07 | 368.01 | 359.22 |
| Profit of the financial year | 58.36 | 96.01 | 36.94 | -8.79 | 214.25 |
| Shareholders equity total | 285.06 | 381.07 | 418.01 | 409.22 | 623.47 |
| Provisions | 21.97 | 49.07 | 202.08 | 218.71 | 235.23 |
| Non-current loans from credit institutions | 4 436.92 | 4 491.26 | 4 120.68 | 3 815.62 | 3 581.66 |
| Non-current owed to group member | 1 114.51 | 834.60 | |||
| Non-current liabilities total | 4 436.92 | 4 491.26 | 4 120.68 | 4 930.13 | 4 416.27 |
| Current loans from credit institutions | 253.95 | 180.00 | 153.00 | 154.00 | |
| Current trade creditors | 8.58 | 13.00 | 13.00 | 13.00 | 13.00 |
| Current owed to participating | 52.59 | ||||
| Current owed to group member | 772.03 | 822.24 | 871.41 | ||
| Short-term deferred tax liabilities | 43.95 | ||||
| Other non-interest bearing current liabilities | 18.77 | 66.92 | 35.59 | 117.24 | |
| Current liabilities total | 1 053.33 | 835.24 | 1 131.33 | 201.59 | 380.78 |
| Balance sheet total (liabilities) | 5 797.27 | 5 756.64 | 5 872.10 | 5 759.65 | 5 655.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.