Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JM af 15.9.2014 ApS — Credit Rating and Financial Key Figures
CVR number: 36088877
Vestergade 41, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 604.75 | 593.31 | 1 225.01 | 711.33 | 1 399.28 |
| Other operating expenses | - 225.00 | ||||
| Reduction in value of non-current assets | 72.33 | 135.50 | 391.58 | 439.00 | 61.00 |
| EBIT | 677.08 | 503.81 | 1 616.60 | 1 150.33 | 1 460.28 |
| Other financial income | 5.93 | 25.00 | 224.64 | 15.35 | |
| Other financial expenses | - 257.88 | - 252.96 | - 278.94 | - 332.01 | - 620.16 |
| Net income from associates (fin.) | 363.95 | 812.80 | 332.09 | 33.83 | 160.99 |
| Pre-tax profit | 789.09 | 1 063.65 | 1 694.74 | 1 076.79 | 1 016.46 |
| Income taxes | -93.79 | -55.18 | - 279.99 | - 249.58 | - 188.20 |
| Net earnings | 695.30 | 1 008.47 | 1 414.76 | 827.22 | 828.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 125.00 | 15 260.50 | 14 000.00 | 20 439.00 | 22 536.00 |
| Tangible assets total | 15 125.00 | 15 260.50 | 14 000.00 | 20 439.00 | 22 536.00 |
| Holdings in group member companies | 1 489.80 | 2 302.60 | 2 634.69 | 2 668.52 | 2 829.51 |
| Investments total | 1 489.80 | 2 302.60 | 2 634.69 | 2 668.52 | 2 829.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.34 | ||||
| Current amounts owed by group member comp. | 325.28 | 958.50 | 1.96 | ||
| Prepayments and accrued income | 9.23 | 15.46 | |||
| Current other receivables | 644.26 | 1 925.08 | |||
| Current deferred tax assets | 19.80 | ||||
| Short term receivables total | 325.28 | 19.80 | 958.50 | 655.45 | 2 029.88 |
| Cash and bank deposits | 139.11 | 399.84 | 206.21 | 225.81 | 599.46 |
| Cash and cash equivalents | 139.11 | 399.84 | 206.21 | 225.81 | 599.46 |
| Balance sheet total (assets) | 17 079.19 | 17 982.75 | 17 799.40 | 23 988.79 | 27 994.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 450.00 | ||||
| Other reserves | 226.52 | 260.36 | 421.35 | ||
| Retained earnings | 3 473.20 | 4 168.50 | 4 950.45 | 6 331.38 | 6 547.60 |
| Profit of the financial year | 695.30 | 1 008.47 | 1 414.76 | 827.22 | 828.25 |
| Shareholders equity total | 4 293.50 | 5 301.97 | 6 716.73 | 7 543.95 | 8 372.20 |
| Provisions | 555.36 | 630.34 | 733.43 | 833.50 | 850.26 |
| Non-current loans from credit institutions | 8 953.00 | 8 853.00 | 7 673.00 | 13 250.58 | 14 172.32 |
| Non-current other liabilities | 1 033.60 | 775.20 | 452.20 | ||
| Non-current liabilities total | 9 986.60 | 9 628.20 | 8 125.20 | 13 250.58 | 14 172.32 |
| Current loans from credit institutions | 100.00 | 100.00 | 100.00 | 420.10 | 615.19 |
| Current trade creditors | 0.88 | 5.50 | 0.74 | 54.40 | 141.69 |
| Current owed to participating | 1 407.56 | 292.56 | 303.60 | 461.22 | 6.77 |
| Current owed to group member | 134.49 | 1 714.29 | 1 287.72 | 634.16 | 3 264.67 |
| Short-term deferred tax liabilities | 32.70 | 176.90 | 129.71 | 171.44 | |
| Other non-interest bearing current liabilities | 549.70 | 291.30 | 322.10 | 646.63 | 381.64 |
| Accruals and deferred income | 18.41 | 18.58 | 32.98 | 14.54 | 18.65 |
| Current liabilities total | 2 243.74 | 2 422.24 | 2 224.04 | 2 360.76 | 4 600.07 |
| Balance sheet total (liabilities) | 17 079.19 | 17 982.75 | 17 799.40 | 23 988.79 | 27 994.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.