Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPH KØRSEL ApS — Credit Rating and Financial Key Figures
CVR number: 67097912
Egeskovvej 1, 2665 Vallensbæk Strand
tim@returplast.dk
tel: 43293201
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 268.50 | 724.02 | 690.91 | 1 100.69 | 1 159.15 |
| Employee benefit expenses | - 640.84 | - 714.50 | - 790.88 | - 836.12 | - 986.95 |
| Total depreciation | - 329.60 | - 329.60 | - 288.74 | -23.73 | -44.40 |
| EBIT | - 701.94 | - 320.08 | - 388.71 | 240.84 | 127.80 |
| Other financial income | 3.85 | ||||
| Other financial expenses | -31.14 | -24.80 | -26.98 | -4.06 | -2.81 |
| Pre-tax profit | - 733.07 | - 344.88 | - 415.69 | 236.78 | 128.84 |
| Income taxes | 159.53 | 72.26 | 89.39 | -56.83 | 22.57 |
| Net earnings | - 573.55 | - 272.62 | - 326.30 | 179.95 | 151.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 628.40 | 298.80 | 109.06 | 160.33 | 115.93 |
| Tangible assets total | 628.40 | 298.80 | 109.06 | 160.33 | 115.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 178.52 | 432.96 | 363.75 | 416.35 | 477.48 |
| Current amounts owed by group member comp. | 86.42 | 92.56 | |||
| Prepayments and accrued income | 0.14 | 0.14 | |||
| Current other receivables | 3.86 | 3.86 | 45.03 | 76.48 | 92.48 |
| Current deferred tax assets | 245.99 | 172.15 | 229.08 | 83.83 | 106.40 |
| Short term receivables total | 428.37 | 609.11 | 638.00 | 663.08 | 768.92 |
| Cash and bank deposits | 34.27 | 60.99 | 151.23 | 290.59 | 434.39 |
| Cash and cash equivalents | 34.27 | 60.99 | 151.23 | 290.59 | 434.39 |
| Balance sheet total (assets) | 1 091.05 | 968.91 | 898.29 | 1 114.00 | 1 319.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 925.57 | 493.02 | 570.40 | 244.10 | 424.05 |
| Profit of the financial year | - 573.55 | - 272.62 | - 326.30 | 179.95 | 151.41 |
| Shareholders equity total | 432.02 | 300.40 | 324.10 | 504.05 | 655.47 |
| Non-current owed to group member | 286.45 | 7.89 | 1.73 | ||
| Non-current liabilities total | 286.45 | 7.89 | 1.73 | ||
| Current trade creditors | 171.88 | 252.57 | 185.05 | 173.27 | 186.13 |
| Current owed to group member | 0.88 | 0.93 | |||
| Other non-interest bearing current liabilities | 200.70 | 408.04 | 387.41 | 435.80 | 476.72 |
| Current liabilities total | 372.57 | 660.62 | 572.46 | 609.95 | 663.77 |
| Balance sheet total (liabilities) | 1 091.05 | 968.91 | 898.29 | 1 114.00 | 1 319.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.