Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. Meldgaard Holding ApS — Credit Rating and Financial Key Figures
CVR number: 28969767
Allinggårdsvej 12, Svostrup 8600 Silkeborg
Mail@BoGodt.nu
tel: 20820456
www.bogodt.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 027.84 | 1 183.12 | 1 217.27 | 871.17 | 948.05 |
| Employee benefit expenses | -2 993.85 | -2 943.73 | -2 733.66 | -2 270.12 | -2 378.37 |
| Total depreciation | - 100.00 | -46.00 | -46.00 | -46.00 | |
| EBIT | -2 066.01 | -1 806.62 | -1 562.39 | -1 444.95 | -1 430.32 |
| Other financial income | 3 454.21 | 279.76 | 69.85 | 1 889.74 | 484.64 |
| Other financial expenses | -18.23 | -3 779.10 | - 758.83 | - 724.45 | - 743.34 |
| Net income from associates (fin.) | 6 431.37 | 4 639.94 | 3 004.30 | 2 961.20 | 4 355.48 |
| Pre-tax profit | 7 801.34 | - 666.02 | 752.93 | 2 681.54 | 2 666.46 |
| Income taxes | - 267.31 | 1 166.50 | 476.66 | 60.30 | 454.92 |
| Net earnings | 7 534.03 | 500.48 | 1 229.59 | 2 741.84 | 3 121.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 300.00 | 92.00 | 46.00 | ||
| Tangible assets total | 300.00 | 92.00 | 46.00 | ||
| Holdings in group member companies | 40 807.15 | 39 847.09 | 39 801.39 | 42 762.59 | 46 988.07 |
| Investments total | 40 807.15 | 39 847.09 | 39 801.39 | 42 762.59 | 46 988.07 |
| Long term receivables total | |||||
| Finished products/goods | 71.17 | 71.17 | 71.17 | 71.17 | |
| Advance payments | 71.17 | ||||
| Inventories total | 71.17 | 71.17 | 71.17 | 71.17 | 71.17 |
| Current amounts owed by group member comp. | 425.19 | 622.68 | 3 109.82 | ||
| Prepayments and accrued income | 5.84 | 5.98 | 5.98 | ||
| Current other receivables | 27.83 | 35.26 | 59.21 | 20.86 | 3.25 |
| Current deferred tax assets | 17.63 | 1 184.13 | 918.02 | 564.77 | 475.72 |
| Short term receivables total | 45.46 | 1 644.58 | 1 605.75 | 591.62 | 3 594.77 |
| Other current investments | 12 179.24 | 4 065.71 | 164.27 | 4 806.81 | 230.52 |
| Cash and bank deposits | 4 218.21 | 1 411.04 | 4 680.06 | 948.48 | 3 893.01 |
| Cash and cash equivalents | 16 397.45 | 5 476.75 | 4 844.33 | 5 755.29 | 4 123.52 |
| Balance sheet total (assets) | 57 621.23 | 47 131.59 | 46 368.63 | 49 180.66 | 54 777.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 6 500.00 | 1 200.00 | 500.00 | 2 400.00 | |
| Other reserves | 6 431.37 | -4 708.57 | 4 225.60 | 7 886.81 | 11 612.29 |
| Retained earnings | 27 384.14 | 33 058.11 | 28 724.42 | 26 492.80 | 22 609.15 |
| Profit of the financial year | 7 534.03 | 500.48 | 1 229.59 | 2 741.84 | 3 121.38 |
| Shareholders equity total | 46 349.53 | 40 350.01 | 40 379.60 | 42 621.44 | 44 742.82 |
| Non-current deferred tax liabilities | 96.31 | 25.48 | 283.32 | 32.18 | |
| Non-current liabilities total | 96.31 | 25.48 | 283.32 | 32.18 | |
| Current loans from credit institutions | 4 062.22 | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 55.00 | 55.00 |
| Current owed to participating | 432.83 | 214.05 | 43.92 | ||
| Current owed to group member | 10 834.86 | 6 652.34 | 5 401.65 | 5 916.39 | 5 743.88 |
| Other non-interest bearing current liabilities | 325.53 | 114.24 | 114.07 | 90.46 | 97.51 |
| Current liabilities total | 11 175.39 | 6 781.58 | 5 963.56 | 6 275.90 | 10 002.53 |
| Balance sheet total (liabilities) | 57 621.23 | 47 131.59 | 46 368.63 | 49 180.66 | 54 777.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.