KeMag Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37916072
Niels Storgårds Vej 1 A, 6731 Tjæreborg
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -0.10 | -0.15 | |||
Gross profit | -0.10 | -0.15 | -0.15 | -0.65 | -2.35 |
EBIT | -0.10 | -0.15 | -0.15 | -0.65 | -2.35 |
Other financial expenses | -0.00 | -0.00 | -0.06 | -0.10 | -0.04 |
Income from other inv. held as non-curr. assets | 44.16 | 17.96 | 10.61 | ||
Pre-tax profit | 44.05 | 17.81 | 10.39 | -0.75 | -2.39 |
Income taxes | 0.02 | -2.84 | |||
Net earnings | 44.08 | 14.97 | 10.39 | -0.75 | -2.39 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 41.48 | 59.44 | 35.04 | 35.04 | 35.04 |
Long term receivables total | 41.48 | 59.44 | 35.04 | 35.04 | 35.04 |
Inventories total | |||||
Current other receivables | 12.22 | 12.22 | 42.22 | 12.22 | 12.22 |
Current deferred tax assets | 2.84 | ||||
Short term receivables total | 15.06 | 12.22 | 42.22 | 12.22 | 12.22 |
Cash and bank deposits | 0.00 | 0.05 | 4.83 | 4.08 | 1.69 |
Cash and cash equivalents | 0.00 | 0.05 | 4.83 | 4.08 | 1.69 |
Balance sheet total (assets) | 56.54 | 71.70 | 82.10 | 51.35 | 48.95 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 30.00 | ||||
Retained earnings | -37.95 | 6.13 | -8.91 | 1.49 | 0.73 |
Profit of the financial year | 44.08 | 14.97 | 10.39 | -0.75 | -2.39 |
Shareholders equity total | 56.13 | 71.09 | 81.48 | 50.73 | 48.34 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 0.41 | 0.61 | 0.61 | 0.61 | 0.61 |
Current liabilities total | 0.41 | 0.61 | 0.61 | 0.61 | 0.61 |
Balance sheet total (liabilities) | 56.54 | 71.70 | 82.10 | 51.35 | 48.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.