BRDR. ROOST EFTF. ApS & CO. K/S — Credit Rating and Financial Key Figures
CVR number: 12578830
Nørregade 34 B, Løgumgårde 6240 Løgumkloster
tel: 74721280
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 203.48 | 181.13 | 135.72 | -1.42 | 55.23 |
| Other operating expenses | -1.00 | ||||
| Total depreciation | -34.59 | -40.95 | -37.01 | -15.30 | -12.50 |
| EBIT | 168.89 | 140.18 | 98.71 | -17.72 | 42.73 |
| Other financial income | 123.34 | 73.40 | 150.26 | 3.33 | 115.66 |
| Other financial expenses | -13.88 | -9.45 | -9.02 | - 182.74 | -4.66 |
| Pre-tax profit | 278.36 | 204.13 | 239.95 | - 197.13 | 153.74 |
| Net earnings | 278.36 | 204.13 | 239.95 | - 197.13 | 153.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 121.88 | 109.38 | 96.88 | 84.38 | |
| Machinery and equipment | 65.14 | 27.31 | 2.80 | ||
| Tangible assets total | 65.14 | 149.19 | 112.18 | 96.88 | 84.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 631.79 | 426.90 | 256.18 | 222.14 | 119.50 |
| Inventories total | 631.79 | 426.90 | 256.18 | 222.14 | 119.50 |
| Current trade debtors | 168.45 | 63.40 | 100.17 | 53.74 | 55.55 |
| Prepayments and accrued income | 2.35 | 3.00 | |||
| Current other receivables | 17.34 | ||||
| Short term receivables total | 188.15 | 66.40 | 100.17 | 53.74 | 55.55 |
| Other current investments | 1 076.67 | 1 146.73 | 1 295.75 | 1 121.17 | 1 238.43 |
| Cash and bank deposits | 341.89 | 510.86 | 529.54 | 305.94 | 259.01 |
| Cash and cash equivalents | 1 418.56 | 1 657.60 | 1 825.29 | 1 427.11 | 1 497.44 |
| Balance sheet total (assets) | 2 303.63 | 2 300.08 | 2 293.82 | 1 799.86 | 1 756.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Retained earnings | 1 863.93 | 1 844.81 | 1 814.58 | 1 836.10 | 1 418.84 |
| Profit of the financial year | 278.36 | 204.13 | 239.95 | - 197.13 | 153.74 |
| Shareholders equity total | 2 282.29 | 2 188.94 | 2 194.53 | 1 778.97 | 1 712.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.93 | 41.60 | 46.84 | 14.36 | 12.40 |
| Other non-interest bearing current liabilities | 4.42 | 69.55 | 52.45 | 6.52 | 31.88 |
| Current liabilities total | 21.34 | 111.14 | 99.29 | 20.89 | 44.28 |
| Balance sheet total (liabilities) | 2 303.63 | 2 300.08 | 2 293.82 | 1 799.86 | 1 756.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.