Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XNOVO TECHNOLOGY ApS — Credit Rating and Financial Key Figures
CVR number: 34894221
Galoche Alle 15, 4600 Køge
info@xnovotech.com
www.xnovotech.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 107.63 | 8 146.23 | 13 290.22 | 11 405.05 | 17 776.57 |
| Employee benefit expenses | -4 184.29 | -3 419.06 | -3 548.82 | -9 651.79 | -10 746.01 |
| Total depreciation | - 777.89 | - 864.71 | - 853.63 | - 775.54 | - 390.75 |
| EBIT | 3 145.45 | 3 862.47 | 8 887.78 | 977.72 | 6 639.82 |
| Other financial income | 246.29 | 305.35 | 246.62 | 651.49 | 225.70 |
| Other financial expenses | - 306.69 | - 283.47 | - 418.11 | - 443.93 | - 840.63 |
| Net income from associates (fin.) | 15 602.05 | ||||
| Pre-tax profit | 3 085.05 | 3 884.35 | 8 716.29 | 16 787.32 | 6 024.89 |
| Income taxes | - 400.45 | - 318.06 | -1 837.37 | - 172.44 | -1 209.25 |
| Net earnings | 2 684.60 | 3 566.30 | 6 878.93 | 16 614.89 | 4 815.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 097.53 | ||||
| Intangible rights | 199.75 | 150.00 | 100.00 | 50.00 | |
| Intangible assets total | 199.75 | 150.00 | 100.00 | 5 147.53 | |
| Buildings | 83.56 | 88.53 | 86.87 | 58.22 | 103.58 |
| Machinery and equipment | 1 989.58 | 1 996.32 | 1 224.09 | 705.86 | 4 111.47 |
| Tangible assets total | 2 073.14 | 2 084.84 | 1 310.96 | 764.08 | 4 215.05 |
| Participating interests | 10.00 | 10.00 | 10.00 | ||
| Investments total | 10.00 | 10.00 | 10.00 | ||
| Non-curr. owed by particip. interest comp. | 1 281.28 | ||||
| Non-current other receivables | 216.64 | 202.00 | 263.50 | 264.14 | 271.20 |
| Long term receivables total | 1 497.92 | 202.00 | 263.50 | 264.14 | 271.20 |
| Finished products/goods | 127.11 | ||||
| Inventories total | 127.11 | ||||
| Current trade debtors | 9 360.66 | 9 049.46 | 7 561.93 | 8 037.10 | 13 123.94 |
| Current owed by particip. interest comp. | 16.85 | 1 349.38 | 1 402.68 | ||
| Prepayments and accrued income | 302.79 | 209.61 | 489.46 | 879.38 | 1 076.96 |
| Current other receivables | 318.51 | 205.73 | 4 144.85 | 1 040.78 | 247.92 |
| Current deferred tax assets | 46.17 | 429.70 | |||
| Short term receivables total | 9 998.80 | 10 814.18 | 13 598.93 | 10 003.42 | 14 878.52 |
| Cash and bank deposits | 1 710.62 | 1 063.55 | 4 131.08 | 19 981.10 | 1 865.76 |
| Cash and cash equivalents | 1 710.62 | 1 063.55 | 4 131.08 | 19 981.10 | 1 865.76 |
| Balance sheet total (assets) | 15 290.48 | 14 374.33 | 19 464.48 | 31 112.74 | 26 505.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 127.77 | 131.05 | 131.05 | 131.05 | 131.05 |
| Shares repurchased | 1 304.31 | 5 140.84 | 22 000.00 | ||
| Other reserves | 3 976.07 | ||||
| Retained earnings | 1 591.87 | 3 219.50 | 2 036.45 | -10 390.28 | 7 781.53 |
| Profit of the financial year | 2 684.60 | 3 566.30 | 6 878.93 | 16 614.89 | 4 815.63 |
| Shareholders equity total | 4 404.24 | 8 221.15 | 14 187.26 | 28 355.65 | 16 704.28 |
| Provisions | 258.73 | 254.38 | 177.91 | 202.52 | 1 423.47 |
| Non-current leasing loans | 307.82 | ||||
| Non-current deferred tax liabilities | 632.93 | 646.59 | |||
| Non-current liabilities total | 307.82 | 632.93 | 646.59 | ||
| Current loans from credit institutions | 3 167.55 | 2 376.52 | |||
| Advances received | 4 033.51 | 1 372.78 | 433.80 | 169.80 | 67.22 |
| Current trade creditors | 625.83 | 376.05 | 797.31 | 506.04 | 603.64 |
| Current owed to group member | 5 449.15 | ||||
| Short-term deferred tax liabilities | 261.71 | 149.24 | 1 681.84 | ||
| Other non-interest bearing current liabilities | 2 231.08 | 1 624.21 | 2 186.36 | 1 245.81 | 1 610.83 |
| Current liabilities total | 10 319.69 | 5 898.80 | 5 099.31 | 1 921.64 | 7 730.84 |
| Balance sheet total (liabilities) | 15 290.48 | 14 374.33 | 19 464.48 | 31 112.74 | 26 505.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.