FRITS SØRENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 56992812
Pile Alle 5 F, 2000 Frederiksberg
tmy@fritssorensen.dk
tel: 82820202
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 777.73 | 1 142.58 | 632.98 | 208.13 | 762.42 |
| Employee benefit expenses | - 506.99 | - 509.04 | - 418.14 | - 366.60 | - 277.06 |
| Other operating expenses | -29.17 | ||||
| Total depreciation | -70.20 | -88.89 | -5.90 | -16.04 | -5.00 |
| EBIT | 200.53 | 544.65 | 179.77 | - 174.51 | 480.36 |
| Other financial income | 0.06 | 4.76 | 1.69 | 0.32 | 0.03 |
| Other financial expenses | -43.96 | -56.26 | -80.56 | -81.76 | - 107.13 |
| Pre-tax profit | 156.63 | 493.15 | 100.90 | - 255.95 | 373.26 |
| Income taxes | -34.59 | - 108.63 | -22.29 | -6.00 | -23.06 |
| Net earnings | 122.03 | 384.52 | 78.61 | - 261.95 | 350.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 150.00 | 161.11 | 51.04 | 35.00 | 30.00 |
| Tangible assets total | 150.00 | 161.11 | 51.04 | 35.00 | 30.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 578.57 | 2 513.99 | 3 090.58 | 3 339.62 | 2 548.07 |
| Advance payments | 1 271.52 | ||||
| Inventories total | 1 578.57 | 2 513.99 | 3 090.58 | 4 611.14 | 2 548.07 |
| Current trade debtors | 951.56 | 528.25 | 757.30 | 256.83 | 1 561.71 |
| Prepayments and accrued income | 16.87 | ||||
| Current other receivables | 538.61 | 33.12 | 43.12 | 126.82 | 582.32 |
| Current deferred tax assets | 4.00 | 6.00 | |||
| Short term receivables total | 1 507.03 | 565.37 | 806.41 | 383.66 | 2 144.04 |
| Cash and bank deposits | 167.56 | 67.62 | 53.99 | 20.09 | 35.14 |
| Cash and cash equivalents | 167.56 | 67.62 | 53.99 | 20.09 | 35.14 |
| Balance sheet total (assets) | 3 403.16 | 3 308.09 | 4 002.03 | 5 049.89 | 4 757.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 420.56 | 542.59 | 927.11 | 1 005.72 | 743.76 |
| Profit of the financial year | 122.03 | 384.52 | 78.61 | - 261.95 | 350.20 |
| Shareholders equity total | 1 042.59 | 1 427.11 | 1 505.72 | 1 243.77 | 1 593.96 |
| Provisions | 3.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 153.32 | 79.17 | 206.35 | 485.49 | 1 129.89 |
| Current owed to participating | 629.43 | 653.84 | 1 281.49 | 1 688.24 | 1 193.92 |
| Current owed to group member | 339.70 | 328.62 | 259.34 | 291.79 | 291.94 |
| Short-term deferred tax liabilities | 40.07 | 115.63 | 24.29 | 23.06 | |
| Other non-interest bearing current liabilities | 1 195.06 | 703.72 | 724.85 | 1 340.61 | 524.48 |
| Current liabilities total | 2 357.58 | 1 880.98 | 2 496.32 | 3 806.13 | 3 163.29 |
| Balance sheet total (liabilities) | 3 403.16 | 3 308.09 | 4 002.03 | 5 049.89 | 4 757.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.