Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FORSSTRØM ApS — Credit Rating and Financial Key Figures
CVR number: 30548035
Kochsgade 31 B, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 439.00 | 4 604.91 | 3 552.18 | 3 260.57 | 4 297.17 |
| Employee benefit expenses | -2 284.49 | -3 719.13 | -3 212.25 | -2 786.86 | -3 507.13 |
| Other operating expenses | -11.50 | ||||
| Total depreciation | -19.18 | -19.18 | -14.24 | -10.30 | -10.30 |
| EBIT | 135.32 | 855.09 | 325.69 | 463.42 | 779.74 |
| Other financial income | 4.20 | 8.71 | 0.88 | 6.82 | 3.45 |
| Other financial expenses | -6.60 | -8.22 | -3.88 | -3.62 | -4.06 |
| Pre-tax profit | 132.92 | 855.57 | 322.68 | 466.62 | 779.14 |
| Income taxes | -32.61 | - 211.10 | -73.06 | - 107.52 | - 175.69 |
| Net earnings | 100.31 | 644.48 | 249.62 | 359.10 | 603.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 44.59 | 37.67 | 27.37 | 17.07 | 6.77 |
| Machinery and equipment | 16.21 | 3.94 | |||
| Tangible assets total | 60.80 | 41.61 | 27.37 | 17.07 | 6.77 |
| Investments total | 20.00 | 20.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 750.52 | 1 243.72 | 489.54 | 811.82 | 634.22 |
| Current amounts owed by group member comp. | 141.83 | 248.82 | 56.77 | 15.53 | |
| Prepayments and accrued income | 17.50 | ||||
| Current other receivables | 88.41 | ||||
| Current deferred tax assets | 22.31 | 1.23 | 0.35 | 0.50 | |
| Short term receivables total | 914.65 | 1 511.26 | 489.88 | 868.58 | 738.66 |
| Cash and bank deposits | 478.50 | 981.78 | 1 109.40 | 705.25 | 1 317.56 |
| Cash and cash equivalents | 478.50 | 981.78 | 1 109.40 | 705.25 | 1 317.56 |
| Balance sheet total (assets) | 1 453.96 | 2 534.65 | 1 626.66 | 1 610.91 | 2 082.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 100.00 | 600.00 | 250.00 | 300.00 | 800.00 |
| Retained earnings | 310.49 | - 189.20 | 205.28 | 154.90 | - 286.00 |
| Profit of the financial year | 100.31 | 644.48 | 249.62 | 359.10 | 603.45 |
| Shareholders equity total | 640.80 | 1 185.28 | 834.90 | 944.00 | 1 247.45 |
| Provisions | 1.10 | ||||
| Non-current other liabilities | 102.65 | ||||
| Non-current deferred tax liabilities | 104.81 | 108.21 | 111.73 | 115.64 | |
| Non-current liabilities total | 102.65 | 104.81 | 108.21 | 111.73 | 115.64 |
| Current loans from credit institutions | 75.11 | ||||
| Current trade creditors | 300.75 | 223.11 | 103.53 | 132.32 | 59.39 |
| Current owed to group member | 27.30 | ||||
| Short-term deferred tax liabilities | 52.80 | 190.01 | 72.18 | 106.07 | 177.29 |
| Other non-interest bearing current liabilities | 356.95 | 831.45 | 480.54 | 240.58 | 483.22 |
| Current liabilities total | 710.50 | 1 244.57 | 683.55 | 554.08 | 719.90 |
| Balance sheet total (liabilities) | 1 453.96 | 2 534.65 | 1 626.66 | 1 610.91 | 2 082.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.