Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A. Johnsen Entreprenør og Maskinudlejning ApS — Credit Rating and Financial Key Figures
CVR number: 40595856
Torrupvej 18, Alslev 6800 Varde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 425.08 | 531.71 | 579.14 | 504.04 | 665.51 |
| Employee benefit expenses | - 225.23 | - 340.97 | - 345.92 | - 352.62 | - 352.72 |
| Other operating expenses | -4.00 | ||||
| Total depreciation | -60.00 | -78.58 | - 113.52 | - 123.61 | - 119.65 |
| EBIT | 139.85 | 108.17 | 119.70 | 27.81 | 193.14 |
| Other financial income | 0.10 | 0.73 | 0.25 | ||
| Other financial expenses | -1.57 | -17.56 | -12.70 | -9.11 | -3.37 |
| Pre-tax profit | 138.28 | 90.71 | 107.00 | 19.43 | 190.02 |
| Income taxes | -30.40 | -19.98 | -23.53 | -4.29 | -42.31 |
| Net earnings | 107.88 | 70.73 | 83.47 | 15.15 | 147.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 240.00 | 432.32 | 351.30 | 277.29 | 247.18 |
| Tangible assets total | 240.00 | 432.32 | 351.30 | 277.29 | 247.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 41.57 | 17.38 | 11.33 | 37.17 | |
| Current other receivables | 10.00 | 19.60 | |||
| Short term receivables total | 41.57 | 17.38 | 21.33 | 37.17 | 19.60 |
| Cash and bank deposits | 238.25 | 360.34 | 464.54 | 298.44 | 370.86 |
| Cash and cash equivalents | 238.25 | 360.34 | 464.54 | 298.44 | 370.86 |
| Balance sheet total (assets) | 519.82 | 810.04 | 837.18 | 612.89 | 637.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 58.92 | 166.79 | 237.53 | 321.00 | 336.15 |
| Profit of the financial year | 107.88 | 70.73 | 83.47 | 15.15 | 147.71 |
| Shareholders equity total | 206.80 | 277.53 | 361.00 | 376.15 | 523.85 |
| Provisions | 3.30 | 12.63 | 10.06 | 2.40 | 5.64 |
| Non-current loans from credit institutions | 183.38 | ||||
| Non-current deferred tax liabilities | 27.10 | 2.65 | 33.74 | 3.95 | 29.71 |
| Non-current liabilities total | 27.10 | 186.03 | 33.74 | 3.95 | 29.71 |
| Current loans from credit institutions | 34.50 | ||||
| Current trade creditors | 10.00 | 10.00 | 3.77 | 7.03 | |
| Current owed to participating | 212.36 | 237.35 | 183.08 | 15.03 | 15.63 |
| Short-term deferred tax liabilities | 4.03 | 20.09 | 8.31 | ||
| Other non-interest bearing current liabilities | 60.26 | 47.97 | 249.29 | 191.50 | 47.46 |
| Current liabilities total | 282.62 | 333.85 | 432.38 | 230.40 | 78.43 |
| Balance sheet total (liabilities) | 519.82 | 810.04 | 837.18 | 612.89 | 637.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.