NORDIC SEED INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 31500567
Kornmarken 1, 8464 Galten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 712.71 | 1 322.31 | 1 358.90 | 2 241.39 | 979.93 |
EBIT | 1 712.71 | 1 322.31 | 1 358.90 | 2 241.39 | 979.93 |
Other financial income | 88.10 | 69.75 | 65.13 | 155.54 | 913.08 |
Other financial expenses | -5.95 | -2.56 | -4.24 | -14.24 | -22.44 |
Pre-tax profit | 1 794.86 | 1 389.50 | 1 419.79 | 2 382.68 | 1 870.57 |
Income taxes | - 395.13 | - 305.88 | - 312.42 | - 524.38 | - 412.38 |
Net earnings | 1 399.73 | 1 083.62 | 1 107.37 | 1 858.30 | 1 458.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 493.26 | 3 741.25 | 1 344.94 | ||
Current amounts owed by group member comp. | 30 396.49 | 30 591.51 | 27 948.01 | 36 649.42 | 35 779.63 |
Current other receivables | 971.60 | 885.71 | 268.62 | 2 336.15 | |
Short term receivables total | 30 396.49 | 32 056.36 | 32 574.96 | 38 262.99 | 38 115.77 |
Balance sheet total (assets) | 30 396.49 | 32 056.36 | 32 574.96 | 38 262.99 | 38 115.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 22 086.73 | 23 486.46 | 24 570.08 | 25 677.44 | 27 535.74 |
Profit of the financial year | 1 399.73 | 1 083.62 | 1 107.37 | 1 858.30 | 1 458.19 |
Shareholders equity total | 24 486.46 | 25 570.08 | 26 677.44 | 28 535.74 | 29 993.93 |
Non-current liabilities total | |||||
Current trade creditors | 5 260.59 | 6 152.71 | 5 557.40 | 9 027.51 | 6 609.30 |
Current owed to group member | 125.25 | 1 073.16 | |||
Short-term deferred tax liabilities | 395.13 | 305.88 | 312.42 | 524.38 | 412.38 |
Other non-interest bearing current liabilities | 254.31 | 27.70 | 27.70 | 50.10 | 27.00 |
Current liabilities total | 5 910.03 | 6 486.29 | 5 897.52 | 9 727.25 | 8 121.84 |
Balance sheet total (liabilities) | 30 396.49 | 32 056.36 | 32 574.96 | 38 262.99 | 38 115.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.