Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
V. RØRSGAARD TRADING A/S — Credit Rating and Financial Key Figures
CVR number: 24429113
Kongelysvej 11, 2820 Gentofte
tel: 32950311
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 644.00 | 13 319.00 | 20 903.00 | 15 397.00 | 18 143.00 |
| Employee benefit expenses | -4 499.00 | -4 550.00 | |||
| Other operating expenses | -3.00 | ||||
| Total depreciation | - 928.00 | -1 230.00 | |||
| Reduction in value of non-current assets | 59 128.00 | 22 655.00 | |||
| EBIT | 62 461.00 | -2 413.00 | 17 946.00 | 69 095.00 | 35 018.00 |
| Other financial income | 45 516.00 | 35 207.00 | |||
| Other financial expenses | -6 731.00 | -38 941.00 | |||
| Net income from associates (fin.) | 5 172.00 | 13 116.00 | |||
| Pre-tax profit | 126 305.00 | 38 555.00 | 38 881.00 | 113 052.00 | 44 400.00 |
| Income taxes | -23 682.00 | -10 062.00 | |||
| Net earnings | 126 305.00 | 38 555.00 | 38 881.00 | 89 370.00 | 34 338.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 714.00 | ||||
| Intangible assets total | 714.00 | ||||
| Buildings | 563 596.00 | 594 719.00 | |||
| Machinery and equipment | 1 736.00 | 1 220.00 | |||
| Tangible assets total | 565 332.00 | 595 939.00 | |||
| Participating interests | 153 429.00 | 149 613.00 | |||
| Investments total | 1 105 327.00 | 1 100 898.00 | 1 048 644.00 | 153 441.00 | 149 625.00 |
| Non-current loans receivable | 40 925.00 | 44 458.00 | |||
| Non-current other receivables | 81 015.00 | 67 545.00 | |||
| Long term receivables total | 121 940.00 | 112 003.00 | |||
| Finished products/goods | 475.00 | 238.00 | |||
| Inventories total | 475.00 | 238.00 | |||
| Current trade debtors | 157.00 | 1 048.00 | |||
| Current owed by particip. interest comp. | 15 988.00 | 16 512.00 | |||
| Prepayments and accrued income | 2 342.00 | 1 550.00 | |||
| Current other receivables | 8 511.00 | 55 575.00 | |||
| Short term receivables total | 26 998.00 | 74 685.00 | |||
| Other current investments | 265 703.00 | 248 534.00 | |||
| Cash and bank deposits | 84 202.00 | 17 841.00 | 54 120.00 | ||
| Cash and cash equivalents | 84 202.00 | 283 544.00 | 302 654.00 | ||
| Balance sheet total (assets) | 1 105 327.00 | 1 100 898.00 | 1 132 846.00 | 1 152 444.00 | 1 235 144.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 901 977.00 | 933 366.00 | 979 296.00 | 900.00 | 900.00 |
| Shares repurchased | 18 100.00 | ||||
| Other reserves | 95 935.00 | 92 120.00 | |||
| Retained earnings | - 126 305.00 | -38 555.00 | -38 881.00 | 770 063.00 | 845 148.00 |
| Profit of the financial year | 126 305.00 | 38 555.00 | 38 881.00 | 89 370.00 | 34 338.00 |
| Shareholders equity total | 901 977.00 | 933 366.00 | 979 296.00 | 956 268.00 | 990 606.00 |
| Provisions | 58 701.00 | 77 606.00 | 86 769.00 | ||
| Non-current loans from credit institutions | 3 123.00 | 2 182.00 | |||
| Non-current other liabilities | 7 615.00 | 7 730.00 | |||
| Non-current liabilities total | 10 738.00 | 9 912.00 | |||
| Current loans from credit institutions | 881.00 | 15 287.00 | |||
| Advances received | 62.00 | 243.00 | |||
| Current trade creditors | 4 207.00 | 7 442.00 | |||
| Short-term deferred tax liabilities | 8 056.00 | 792.00 | |||
| Other non-interest bearing current liabilities | 93 654.00 | 123 114.00 | |||
| Accruals and deferred income | 972.00 | 979.00 | |||
| Current liabilities total | 107 832.00 | 147 857.00 | |||
| Balance sheet total (liabilities) | 901 977.00 | 933 366.00 | 1 037 997.00 | 1 152 444.00 | 1 235 144.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.