VOGNMAND BENNY RASMUSSEN & SØN A/S — Credit Rating and Financial Key Figures
CVR number: 29696713
Stæremosen 40, 3250 Gilleleje
tel: 48303456
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30.08 | 28.92 | 29.42 | 40.48 | 43 737.98 |
| Employee benefit expenses | -24.70 | -25.47 | -25.98 | -32.02 | -34 888.71 |
| Other operating expenses | -0.04 | -0.02 | -0.00 | -62.50 | |
| Total depreciation | -2.56 | -2.46 | -2.62 | -3.54 | -2 896.83 |
| EBIT | 2.82 | 0.95 | 0.81 | 4.92 | 5 889.94 |
| Other financial income | 0.00 | 0.02 | 145.49 | ||
| Other financial expenses | -0.03 | -0.51 | -0.14 | -0.13 | - 195.91 |
| Pre-tax profit | 2.78 | 0.44 | 0.67 | 4.81 | 5 839.51 |
| Income taxes | -0.74 | -0.20 | -0.19 | -1.12 | -1 359.77 |
| Net earnings | 2.04 | 0.23 | 0.48 | 3.69 | 4 479.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5.43 | 8.00 | 7.88 | 7.64 | 7 406.22 |
| Machinery and equipment | 13.76 | 12.42 | 12.32 | 13.16 | 20 531.87 |
| Tangible assets total | 19.19 | 20.43 | 20.20 | 20.81 | 27 938.09 |
| Participating interests | 0.15 | 0.26 | 0.17 | ||
| Investments total | 0.15 | 0.26 | 0.17 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.21 | 11.88 | 24.06 | 17.98 | 25 908.80 |
| Prepayments and accrued income | 0.36 | 1.27 | 0.33 | 0.36 | 348.21 |
| Current other receivables | 0.37 | 0.74 | 0.44 | 1.17 | 1 083.56 |
| Short term receivables total | 12.94 | 13.89 | 24.84 | 19.51 | 27 340.57 |
| Cash and bank deposits | 2.34 | 2.09 | 0.03 | 0.03 | 3 626.50 |
| Cash and cash equivalents | 2.34 | 2.09 | 0.03 | 0.03 | 3 626.50 |
| Balance sheet total (assets) | 34.62 | 36.67 | 45.24 | 40.35 | 58 905.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 | 0.50 | 500.00 |
| Shares repurchased | 2.00 | 3.00 | 3 000.00 | ||
| Retained earnings | 17.09 | 19.13 | 19.36 | 16.84 | 17 526.53 |
| Profit of the financial year | 2.04 | 0.23 | 0.48 | 3.69 | 4 479.74 |
| Shareholders equity total | 21.63 | 19.86 | 20.34 | 24.03 | 25 506.27 |
| Provisions | 2.78 | 2.64 | 2.53 | 2.46 | 3 155.40 |
| Non-current loans from credit institutions | 2.84 | 4.09 | 3.86 | 3.64 | 3 436.69 |
| Non-current liabilities total | 2.84 | 4.09 | 3.86 | 3.64 | 3 436.69 |
| Current loans from credit institutions | 0.18 | 0.23 | 3.91 | 0.55 | 222.92 |
| Current trade creditors | 5.98 | 5.54 | 9.59 | 6.45 | 18 680.83 |
| Current owed to participating | 0.00 | 0.00 | 0.00 | 0.00 | 4.31 |
| Current owed to group member | 0.40 | 1.89 | 1.72 | 1.17 | 4 597.88 |
| Other non-interest bearing current liabilities | 0.81 | 2.41 | 3.30 | 2.04 | 3 300.85 |
| Current liabilities total | 7.36 | 10.08 | 18.51 | 10.22 | 26 806.79 |
| Balance sheet total (liabilities) | 34.62 | 36.67 | 45.24 | 40.35 | 58 905.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.