O. TEGLGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35814906
Langelinie 159, 5230 Odense M
tel: 20169026
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.12 | -26.00 | - 124.92 | - 601.52 | - 888.84 |
| Employee benefit expenses | - 448.01 | - 363.95 | |||
| EBIT | -24.12 | -26.00 | - 124.92 | -1 049.53 | -1 252.79 |
| Other financial income | 38.30 | 40.20 | 81.40 | 253.30 | 5 349.79 |
| Other financial expenses | -18.94 | -15.23 | -38.34 | -1 085.36 | - 159.00 |
| Net income from associates (fin.) | -13 076.76 | 107.61 | 10 430.08 | 155 206.21 | 3 056.66 |
| Pre-tax profit | -13 081.53 | 106.57 | 10 348.22 | 153 324.61 | 6 994.66 |
| Income taxes | 1.07 | -0.15 | - 156.75 | 141.96 | -65.18 |
| Net earnings | -13 080.47 | 106.42 | 10 191.47 | 153 466.58 | 6 929.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 135.95 | 3 633.03 | 3 867.26 | 56 155.38 | 58 215.22 |
| Investments total | 3 135.95 | 3 633.03 | 3 867.26 | 56 155.38 | 58 215.22 |
| Non-current loans receivable | 312.50 | 469.86 | |||
| Long term receivables total | 312.50 | 469.86 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 612.56 | 1 757.54 | 4 168.38 | 4 666.15 | 512.33 |
| Current other receivables | 50.00 | 2 022.75 | |||
| Current deferred tax assets | 381.86 | 486.36 | 4.25 | 188.96 | |
| Short term receivables total | 994.42 | 2 243.89 | 4 172.62 | 4 905.11 | 2 535.08 |
| Other current investments | 19 035.30 | 39 971.49 | |||
| Cash and bank deposits | 84.34 | 71.49 | 65.41 | 3 810.81 | 230.14 |
| Cash and cash equivalents | 84.34 | 71.49 | 65.41 | 22 846.11 | 40 201.63 |
| Balance sheet total (assets) | 4 214.72 | 5 948.42 | 8 105.29 | 84 219.10 | 101 421.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Shares repurchased | 44 800.00 | 20 873.99 | |||
| Other reserves | - 852.15 | 1 763.91 | 429.82 | 28 160.92 | |
| Retained earnings | 10 408.79 | -2 671.68 | -5 181.32 | - 117 796.53 | 12 664.95 |
| Profit of the financial year | -13 080.47 | 106.42 | 10 191.47 | 153 466.58 | 6 929.48 |
| Shareholders equity total | -2 609.18 | -3 354.90 | 6 836.57 | 80 962.37 | 68 691.85 |
| Provisions | 5 547.00 | 7 893.39 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 500.00 | 501.72 | 500.00 | 1 514.57 | |
| Current owed to participating | 1 825.00 | ||||
| Current owed to group member | 751.95 | 668.47 | 667.24 | 30 195.90 | |
| Short-term deferred tax liabilities | 213.24 | 2.33 | |||
| Other non-interest bearing current liabilities | 24.93 | 26.49 | 101.48 | 1 431.73 | 1 017.15 |
| Current liabilities total | 1 276.89 | 1 409.92 | 1 268.73 | 3 256.73 | 32 729.95 |
| Balance sheet total (liabilities) | 4 214.72 | 5 948.42 | 8 105.29 | 84 219.10 | 101 421.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.