O. TEGLGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35814906
Langelinie 159, 5230 Odense M
tel: 20169026
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34 419.77 | 38 620.28 | 32 354.64 | 42 763.93 | 35 787.65 |
Employee benefit expenses | -25 691.06 | -28 059.59 | -34 705.23 | -26 730.35 | -24 089.64 |
Other operating expenses | -26.66 | - 605.61 | |||
Total depreciation | -6 836.51 | -5 503.65 | -5 525.15 | -5 372.87 | -5 397.34 |
EBIT | 1 892.20 | 5 057.04 | -7 902.40 | 10 055.11 | 6 300.67 |
Other financial income | 1 477.63 | 2 776.83 | 1 677.39 | 1 580.94 | 2 104.39 |
Other financial expenses | -6 948.48 | -7 262.91 | -10 157.88 | -9 146.29 | -6 499.66 |
Net income from associates (fin.) | -1 119.17 | - 720.37 | -1 511.85 | ||
Pre-tax profit | -4 697.82 | - 149.42 | -17 894.74 | 2 489.76 | 1 905.40 |
Income taxes | -1 304.53 | -1 577.86 | 2 639.02 | -1 175.31 | -10 937.09 |
Net earnings | -6 002.35 | -1 727.28 | -15 255.71 | 1 314.45 | -9 031.69 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Goodwill | 40 108.25 | 35 524.45 | 30 940.65 | 26 356.85 | 21 773.05 |
Intangible assets total | 40 108.25 | 35 524.45 | 30 940.65 | 26 356.85 | 21 773.05 |
Land and waters | 9 425.76 | 8 947.97 | 8 482.68 | 8 017.39 | 7 564.02 |
Buildings | 149.97 | 104.17 | 106.88 | 93.48 | 62.34 |
Machinery and equipment | 1 218.25 | 1 628.34 | 1 123.07 | 1 291.88 | 1 765.45 |
Tangible assets total | 10 793.98 | 10 680.47 | 9 712.63 | 9 402.75 | 9 391.82 |
Investments total | 144.79 | 461.03 | 447.01 | 249.73 | 298.45 |
Long term receivables total | |||||
Semifinished products | 4 641.13 | 1 542.47 | 3 615.76 | 5 875.97 | 5 610.58 |
Raw materials and consumables | 8 102.05 | 4 315.14 | 5 082.33 | 4 945.46 | 3 929.24 |
Finished products/goods | 8 172.82 | 16 597.77 | 18 947.73 | 15 011.27 | 15 230.86 |
Advance payments | 274.31 | 18.93 | |||
Inventories total | 20 916.00 | 22 455.38 | 27 645.82 | 26 107.01 | 24 789.61 |
Current trade debtors | 35 963.63 | 38 998.85 | 28 713.03 | 44 503.25 | 30 161.21 |
Current owed by particip. interest comp. | 2 238.49 | 3 075.34 | 394.40 | 413.70 | |
Prepayments and accrued income | 582.70 | 1 112.24 | 647.31 | 182.85 | 477.36 |
Current other receivables | 1 152.70 | 3 242.90 | 1 679.76 | 2 992.45 | 4 014.47 |
Current deferred tax assets | 1 491.19 | 2 463.55 | 6 429.14 | 8 017.50 | 6 995.44 |
Short term receivables total | 41 428.71 | 48 892.89 | 37 469.24 | 56 090.44 | 42 062.18 |
Cash and bank deposits | 5 756.70 | 10 481.39 | 10 006.35 | 9 624.46 | 24 390.82 |
Cash and cash equivalents | 5 756.70 | 10 481.39 | 10 006.35 | 9 624.46 | 24 390.82 |
Balance sheet total (assets) | 119 148.44 | 128 495.61 | 116 221.70 | 127 831.25 | 122 705.92 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
Other reserves | - 852.15 | 1 763.91 | |||
Retained earnings | 17 528.43 | 12 183.55 | 12 584.04 | -2 773.06 | - 167.41 |
Profit of the financial year | -6 002.35 | -1 727.28 | -15 255.71 | 1 314.45 | -9 031.69 |
Minority interest (BS) | - 512.66 | - 509.40 | -2 690.56 | -2 725.02 | -3 599.18 |
Shareholders equity total | 11 075.93 | 10 009.36 | -5 299.73 | -4 973.29 | -10 971.86 |
Non-current loans from credit institutions | 46 011.60 | 49 912.17 | 54 089.17 | 55 286.91 | 1 883.47 |
Non-current other liabilities | 507.41 | 1 894.13 | 2 168.50 | ||
Non-current liabilities total | 46 011.60 | 49 912.17 | 54 596.58 | 57 181.04 | 4 051.97 |
Current loans from credit institutions | 30 596.26 | 26 085.89 | 31 036.54 | 38 750.47 | 91 528.66 |
Advances received | 60.24 | ||||
Current trade creditors | 27 669.59 | 36 298.77 | 29 422.15 | 30 287.54 | 20 792.13 |
Current owed to participating | 28.20 | 6.89 | 10.20 | 7.67 | |
Short-term deferred tax liabilities | 517.59 | 14.58 | |||
Other non-interest bearing current liabilities | 3 766.87 | 6 182.53 | 6 455.98 | 6 060.23 | 17 230.20 |
Current liabilities total | 62 060.91 | 68 574.08 | 66 924.86 | 75 623.49 | 129 625.81 |
Balance sheet total (liabilities) | 119 148.44 | 128 495.61 | 116 221.70 | 127 831.25 | 122 705.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.