Black Swans Exist Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 42752908
Østerfælled Torv 10, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 138.60 | 1 087.68 | -1 157.93 |
| EBIT | - 138.60 | 1 087.68 | -1 157.93 |
| Other financial expenses | -0.22 | -5.09 | |
| Pre-tax profit | - 138.60 | 1 087.47 | -1 163.02 |
| Income taxes | - 208.74 | ||
| Net earnings | - 138.60 | 878.73 | -1 163.02 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 1 216.94 | ||
| Current other receivables | 71.60 | 5.25 | |
| Short term receivables total | 71.60 | 1 216.94 | 5.25 |
| Cash and bank deposits | 26.49 | 8.01 | |
| Cash and cash equivalents | 26.49 | 8.01 | |
| Balance sheet total (assets) | 71.60 | 1 243.43 | 13.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 138.60 | 740.14 | |
| Profit of the financial year | - 138.60 | 878.73 | -1 163.02 |
| Shareholders equity total | -98.60 | 780.14 | - 382.88 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 2.20 | ||
| Current trade creditors | 10.00 | 13.88 | 43.88 |
| Current owed to group member | 158.00 | 352.27 | |
| Short-term deferred tax liabilities | 208.74 | ||
| Other non-interest bearing current liabilities | 240.69 | ||
| Current liabilities total | 170.20 | 463.30 | 396.15 |
| Balance sheet total (liabilities) | 71.60 | 1 243.43 | 13.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.