Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WESTERGAARD LARSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36415339
Rymarksvej 44, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24.39 | 27.21 | 27.17 | 29.99 | 25.37 |
| Total depreciation | -17.18 | -17.18 | -17.18 | -17.18 | -17.18 |
| EBIT | 7.22 | 10.03 | 10.00 | 12.82 | 8.19 |
| Other financial income | -0.03 | 1.56 | |||
| Other financial expenses | -21.34 | -13.43 | -20.56 | -15.89 | -11.13 |
| Net income from associates (fin.) | 377.96 | 331.38 | 238.60 | 278.31 | 158.71 |
| Pre-tax profit | 363.84 | 327.95 | 228.03 | 276.80 | 155.77 |
| Income taxes | -0.75 | -3.04 | -1.47 | -3.43 | -3.15 |
| Net earnings | 363.09 | 324.91 | 226.56 | 273.37 | 152.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 745.61 | 728.43 | 711.26 | 694.08 | 676.91 |
| Tangible assets total | 745.61 | 728.43 | 711.26 | 694.08 | 676.91 |
| Participating interests | 476.02 | 509.89 | 498.49 | 676.80 | 710.51 |
| Investments total | 476.02 | 509.89 | 498.49 | 676.80 | 710.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.66 | 6.20 | 7.44 | 2.18 | 9.46 |
| Current deferred tax assets | 3.50 | ||||
| Short term receivables total | 2.66 | 6.20 | 10.94 | 2.18 | 9.46 |
| Cash and bank deposits | 158.99 | 121.54 | 91.97 | 70.82 | 50.36 |
| Cash and cash equivalents | 158.99 | 121.54 | 91.97 | 70.82 | 50.36 |
| Balance sheet total (assets) | 1 383.28 | 1 366.06 | 1 312.67 | 1 443.89 | 1 447.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 160.00 |
| Other reserves | 261.02 | 264.98 | 255.99 | 434.30 | 468.01 |
| Retained earnings | - 180.36 | 60.96 | 272.87 | 186.12 | 265.77 |
| Profit of the financial year | 363.09 | 324.91 | 226.56 | 273.37 | 152.63 |
| Shareholders equity total | 608.15 | 818.66 | 927.42 | 1 078.78 | 1 096.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Short-term deferred tax liabilities | 0.75 | 3.04 | 1.47 | 1.43 | 3.15 |
| Other non-interest bearing current liabilities | 768.13 | 538.12 | 377.52 | 357.42 | 341.43 |
| Current liabilities total | 775.13 | 547.41 | 385.25 | 365.11 | 350.83 |
| Balance sheet total (liabilities) | 1 383.28 | 1 366.06 | 1 312.67 | 1 443.89 | 1 447.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.