EURONET ApS — Credit Rating and Financial Key Figures
CVR number: 25242971
Lavendelvej 5, 7700 Thisted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 109 714.09 | 111 492.10 | -1 347.52 | 145.33 | -1 824.32 |
Employee benefit expenses | -90 913.39 | - 101 268.65 | - 613.31 | - 679.39 | - 701.49 |
Other operating expenses | - 111.17 | -20.42 | |||
Total depreciation | -9 643.22 | -11 955.55 | -29.53 | - 112.86 | |
EBIT | 9 046.32 | -1 752.51 | -1 960.83 | - 563.59 | -2 638.66 |
Other financial income | 954.11 | 1 765.31 | 2 138.35 | 7 333.68 | 10 550.38 |
Other financial expenses | -1 686.30 | -1 439.40 | - 236.25 | - 140.75 | -36.00 |
Income from other inv. held as non-curr. assets | -4 069.40 | 442.30 | |||
Net income from associates (fin.) | 996.25 | 1 544.66 | 5 565.88 | 102 631.59 | 649.56 |
Pre-tax profit | 9 310.39 | 118.06 | 5 507.15 | 105 191.55 | 8 967.58 |
Income taxes | -2 175.09 | -44.41 | 8.97 | - 573.84 | -1 884.54 |
Net earnings | 7 135.30 | 73.65 | 5 516.13 | 104 617.71 | 7 083.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 195.00 | 135.00 | |||
Goodwill | 6 871.52 | 5 054.27 | |||
Intangible assets total | 7 066.52 | 5 189.27 | |||
Land and waters | 47 210.26 | 69 778.87 | |||
Buildings | 12 126.42 | 12 628.46 | |||
Machinery and equipment | 7 343.95 | 11 053.55 | 147.66 | 118.13 | 305.27 |
Advance payments and construction in progress | 1 881.58 | ||||
Tangible assets total | 68 562.21 | 93 460.88 | 147.66 | 118.13 | 305.27 |
Holdings in group member companies | 15 127.95 | 1 942.74 | 2 475.66 | ||
Participating interests | 1 494.10 | 2 252.77 | 352.68 | 1 000.00 | 963.06 |
Investments total | 2 768.74 | 5 408.50 | 15 480.64 | 2 942.74 | 3 438.72 |
Non-current loans receivable | 6 143.68 | 6 143.68 | 8 543.68 | 4 474.28 | 4 916.58 |
Long term receivables total | 6 143.68 | 6 143.68 | 8 543.68 | 4 474.28 | 4 916.58 |
Raw materials and consumables | 6.00 | ||||
Finished products/goods | 812.45 | 2 866.80 | |||
Inventories total | 818.45 | 2 866.80 | |||
Current trade debtors | 29 883.36 | 33 156.23 | |||
Current amounts owed by group member comp. | 59 057.79 | 21 083.33 | 56 156.49 | ||
Current owed by particip. interest comp. | 116.05 | 16.11 | 1.13 | 3 072.02 | 1 492.83 |
Prepayments and accrued income | 1 389.64 | 1 974.86 | 136.31 | ||
Current other receivables | 2 681.18 | 3 197.26 | 3 251.78 | 6 349.80 | 6 422.34 |
Current deferred tax assets | 420.65 | 6 153.90 | 2 194.77 | 3 133.67 | |
Short term receivables total | 34 070.23 | 38 765.11 | 68 600.91 | 32 699.92 | 67 205.33 |
Other current investments | 4 527.43 | 4 873.11 | 5 792.93 | 97 387.82 | 70 384.68 |
Cash and bank deposits | 8 529.04 | 6 004.85 | 1 826.10 | 289.83 | |
Cash and cash equivalents | 13 056.47 | 10 877.96 | 5 792.93 | 99 213.92 | 70 674.51 |
Balance sheet total (assets) | 132 486.29 | 162 712.19 | 98 565.82 | 139 448.99 | 146 540.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 126.89 | 126.89 |
Shares repurchased | 55.30 | 2 500.00 | 5 000.00 | 28 500.00 | |
Other reserves | 5 265.29 | -25 000.00 | |||
Retained earnings | 20 189.32 | 30 861.50 | 46 283.15 | 28 562.67 | 133 439.79 |
Profit of the financial year | 7 135.30 | 73.65 | 5 516.13 | 104 617.71 | 7 083.04 |
Minority interest (BS) | 13 566.73 | 6 260.26 | |||
Shareholders equity total | 41 071.64 | 39 820.41 | 62 189.56 | 136 807.26 | 140 649.71 |
Provisions | 2 134.30 | 2 137.99 | 5.92 | 5.51 | 869.57 |
Non-current loans from credit institutions | 15 393.13 | 41 050.31 | |||
Non-current leasing loans | 5 126.62 | 4 179.14 | |||
Non-current other liabilities | 9 135.49 | 8 429.02 | |||
Non-current deferred tax liabilities | 39.69 | 834.46 | |||
Non-current liabilities total | 29 655.24 | 53 698.16 | 834.46 | ||
Current loans from credit institutions | 12 046.80 | 14 243.40 | 27 462.07 | 13.53 | 8.54 |
Advances received | 239.31 | ||||
Current trade creditors | 26 388.43 | 26 088.42 | 61.17 | 14.11 | 104.00 |
Current owed to participating | 621.24 | 872.57 | |||
Current owed to group member | 3 795.96 | ||||
Short-term deferred tax liabilities | 1 338.21 | 4 194.33 | 2 585.57 | 4 883.71 | |
Other non-interest bearing current liabilities | 18 011.90 | 24 360.22 | 22.36 | 23.01 | 24.88 |
Accruals and deferred income | 1 218.54 | 1 251.71 | |||
Current liabilities total | 59 625.12 | 67 055.63 | 35 535.89 | 2 636.21 | 5 021.14 |
Balance sheet total (liabilities) | 132 486.29 | 162 712.19 | 98 565.82 | 139 448.99 | 146 540.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.