BRUUN LAURSENS FOND — Credit Rating and Financial Key Figures
CVR number: 11639003
Flegborg 5 B, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.67 | -10.13 | -9.19 | -10.14 | -20.45 |
| Gross profit | -9.67 | -10.13 | -9.19 | -10.14 | -20.45 |
| Employee benefit expenses | -25.00 | ||||
| EBIT | -9.67 | -10.13 | -9.19 | -10.14 | -45.45 |
| Other financial income | 61.27 | 23.43 | 17.77 | 44.04 | 186.27 |
| Other financial expenses | -1.04 | -18.49 | -9.77 | -0.38 | -21.88 |
| Net income from associates (fin.) | 910.00 | ||||
| Pre-tax profit | 50.56 | -5.18 | -1.19 | 943.51 | 118.94 |
| Income taxes | -3.76 | ||||
| Net earnings | 50.56 | -5.18 | -1.19 | 939.75 | 118.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 22 805.04 | 22 805.04 | 22 805.04 | 22 805.04 | 55 056.54 |
| Investments total | 22 805.04 | 22 805.04 | 22 805.04 | 22 805.04 | 55 056.54 |
| Non-current loans receivable | 1 000.00 | 982.22 | |||
| Non-current other receivables | 16.70 | 25.59 | 26.10 | 27.20 | 30.28 |
| Long term receivables total | 1 016.70 | 1 007.82 | 26.10 | 27.20 | 30.28 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 022.67 | 1 935.17 | 1 458.46 | ||
| Current other receivables | 53.74 | ||||
| Short term receivables total | 53.74 | 1 022.67 | 1 935.17 | 1 458.46 | |
| Cash and bank deposits | 112.13 | 152.70 | 75.14 | 74.76 | 75.36 |
| Cash and cash equivalents | 112.13 | 152.70 | 75.14 | 74.76 | 75.36 |
| Balance sheet total (assets) | 23 987.62 | 23 965.57 | 23 928.96 | 24 842.18 | 56 620.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 23 970.04 | 23 970.04 | 23 970.04 | 23 970.04 | 46 738.91 |
| Other restricted equity | 400.00 | ||||
| Retained earnings | -38.42 | -4.30 | -44.89 | -77.08 | -87.33 |
| Profit of the financial year | 50.56 | -5.18 | -1.19 | 939.75 | 118.94 |
| Shareholders equity total | 23 982.19 | 23 960.56 | 23 923.96 | 24 832.72 | 47 170.53 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.43 | 3.76 | 3.76 | ||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.70 | 9 446.36 |
| Current liabilities total | 5.43 | 5.00 | 5.00 | 9.46 | 9 450.12 |
| Balance sheet total (liabilities) | 23 987.62 | 23 965.57 | 23 928.96 | 24 842.18 | 56 620.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.