SVITZER TOWAGE A/S — Credit Rating and Financial Key Figures
CVR number: 29537216
Sundkrogsgade 17, 2100 København Ø
tel: 33633363
Income statement (kAUD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 316.00 | 30 100.00 | 27 494.00 | 25 483.00 | 26 224.00 |
| Employee benefit expenses | - 447.00 | - 436.00 | |||
| Total depreciation | -6 860.00 | -7 005.00 | |||
| EBIT | 20 797.00 | 21 521.00 | 18 958.00 | 18 176.00 | 18 783.00 |
| Other financial income | 10 851.00 | 19 268.00 | |||
| Other financial expenses | -4.00 | - 264.00 | |||
| Pre-tax profit | 30 212.00 | 30 239.00 | 26 497.00 | 29 023.00 | 37 787.00 |
| Income taxes | -1 946.00 | -2 035.00 | -1 918.00 | -3 062.00 | -11 307.00 |
| Net earnings | 28 266.00 | 28 204.00 | 24 579.00 | 25 961.00 | 26 480.00 |
Assets (kAUD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 138 190.00 | 180 650.00 | |||
| Advance payments and construction in progress | 6 955.00 | 12 660.00 | |||
| Tangible assets total | 145 145.00 | 193 310.00 | |||
| Other receivables | 436 558.00 | 450 030.00 | 474 743.00 | ||
| Investments total | 436 558.00 | 450 030.00 | 474 743.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 353 276.00 | 234 070.00 | |||
| Current other receivables | 5.00 | ||||
| Current deferred tax assets | 2 108.00 | 1 578.00 | |||
| Short term receivables total | 355 384.00 | 235 653.00 | |||
| Balance sheet total (assets) | 436 558.00 | 450 030.00 | 474 743.00 | 500 529.00 | 428 963.00 |
Equity and liabilities (kAUD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 421 669.00 | 449 873.00 | 474 452.00 | 12 097.00 | 12 097.00 |
| Shares repurchased | 200 000.00 | ||||
| Retained earnings | -28 266.00 | -28 204.00 | -24 579.00 | 462 355.00 | 188 316.00 |
| Profit of the financial year | 28 266.00 | 28 204.00 | 24 579.00 | 25 961.00 | 26 480.00 |
| Shareholders equity total | 421 669.00 | 449 873.00 | 474 452.00 | 500 413.00 | 426 893.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 27.00 | 186.00 | |||
| Current owed to group member | 1 788.00 | ||||
| Other non-interest bearing current liabilities | 89.00 | 96.00 | |||
| Current liabilities total | 116.00 | 2 070.00 | |||
| Balance sheet total (liabilities) | 421 669.00 | 449 873.00 | 474 452.00 | 500 529.00 | 428 963.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.