Landbrugskomplementaren Anpartsselskab — Credit Rating and Financial Key Figures
CVR number: 70965615
Fabriksvej 2, 7280 Sønder Felding
tel: 97369358
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15.00 | 15.00 | 14.85 | 14.58 | 14.54 |
| EBIT | 15.00 | 15.00 | 14.85 | 14.58 | 14.54 |
| Other financial income | 0.01 | 0.01 | |||
| Other financial expenses | -0.82 | -2.05 | -2.04 | -3.09 | -5.20 |
| Pre-tax profit | 14.18 | 12.96 | 12.81 | 11.49 | 9.34 |
| Income taxes | -1.39 | -1.04 | -0.78 | -0.53 | -19.62 |
| Net earnings | 12.79 | 11.91 | 12.03 | 10.96 | -10.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 127.10 | 127.10 | 127.10 | 127.10 | 127.10 |
| Current amounts owed by group member comp. | 100.00 | 120.00 | 140.00 | 160.00 | 180.00 |
| Current other receivables | 2.50 | 1.29 | 0.00 | 0.00 | |
| Current deferred tax assets | 21.98 | 20.94 | 20.15 | 19.62 | |
| Short term receivables total | 251.58 | 268.04 | 288.54 | 306.72 | 307.10 |
| Cash and bank deposits | 4.28 | 5.99 | 3.95 | 3.51 | |
| Cash and cash equivalents | 4.28 | 5.99 | 3.95 | 3.51 | |
| Balance sheet total (assets) | 255.86 | 274.02 | 292.49 | 310.23 | 307.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 92.53 | 105.32 | 117.23 | 129.26 | 140.22 |
| Profit of the financial year | 12.79 | 11.91 | 12.03 | 10.96 | -10.28 |
| Shareholders equity total | 185.32 | 197.23 | 209.26 | 220.22 | 209.94 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.33 | ||||
| Other non-interest bearing current liabilities | 70.54 | 76.79 | 83.23 | 90.01 | 96.84 |
| Current liabilities total | 70.54 | 76.79 | 83.23 | 90.01 | 97.16 |
| Balance sheet total (liabilities) | 255.86 | 274.02 | 292.49 | 310.23 | 307.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.