Henrik Nissen Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 39072645
Ehlersvej 11, 2900 Hellerup
hn@nissenlaw.dk
tel: 21751924
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 98.61 | 204.68 | 78.47 | 35.65 | 74.61 |
| Employee benefit expenses | -11.25 | ||||
| EBIT | 87.37 | 204.68 | 78.47 | 35.65 | 74.61 |
| Other financial expenses | -6.14 | -52.55 | -11.77 | -1.74 | -1.63 |
| Pre-tax profit | 81.23 | 152.13 | 66.70 | 33.91 | 72.98 |
| Income taxes | -17.91 | -38.15 | -14.96 | -7.48 | -16.04 |
| Net earnings | 63.32 | 113.98 | 51.74 | 26.43 | 56.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 33.00 | 26.40 | 26.40 | 26.40 | 26.40 |
| Investments total | 33.00 | 26.40 | 26.40 | 26.40 | 26.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 312.23 | 396.75 | 195.82 | 21.23 | |
| Current other receivables | 626.91 | 224.91 | 324.39 | 149.19 | 51.28 |
| Current deferred tax assets | 3.04 | 10.52 | |||
| Short term receivables total | 939.14 | 621.66 | 327.43 | 355.53 | 72.51 |
| Cash and bank deposits | 26.23 | 387.87 | 152.06 | 100.38 | 502.48 |
| Cash and cash equivalents | 26.23 | 387.87 | 152.06 | 100.38 | 502.48 |
| Balance sheet total (assets) | 998.37 | 1 035.93 | 505.89 | 482.31 | 601.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 13.29 | 76.61 | 190.59 | 242.33 | 268.76 |
| Profit of the financial year | 63.32 | 113.98 | 51.74 | 26.43 | 56.95 |
| Shareholders equity total | 126.61 | 240.59 | 292.33 | 318.76 | 375.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 821.37 | 763.14 | 199.74 | 159.47 | 215.57 |
| Current owed to participating | 3.78 | 4.07 | 4.07 | 4.07 | 4.07 |
| Short-term deferred tax liabilities | 17.91 | 10.15 | 6.04 | ||
| Other non-interest bearing current liabilities | 28.71 | 17.98 | 9.75 | ||
| Current liabilities total | 871.76 | 795.34 | 213.56 | 163.55 | 225.69 |
| Balance sheet total (liabilities) | 998.37 | 1 035.93 | 505.89 | 482.31 | 601.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.