Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FALKE TØMRER OG SNEDKER ApS — Credit Rating and Financial Key Figures
CVR number: 14980997
Falkevej 36, 4600 Køge
tel: 56659566
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 068.54 | 3 969.92 | 3 811.61 | 2 958.34 | 2 054.97 |
| Employee benefit expenses | -2 321.29 | -2 603.04 | -2 487.30 | -2 319.91 | -2 499.64 |
| Total depreciation | - 356.87 | - 340.85 | - 271.53 | - 231.28 | - 263.09 |
| EBIT | 1 390.38 | 1 026.02 | 1 052.78 | 407.14 | - 707.76 |
| Other financial income | 2.31 | 10.69 | 13.59 | 14.75 | 13.87 |
| Other financial expenses | -48.22 | -57.44 | -46.68 | -77.15 | - 106.84 |
| Pre-tax profit | 1 344.47 | 979.28 | 1 019.68 | 344.74 | - 800.74 |
| Income taxes | - 297.75 | - 218.39 | - 228.85 | -90.45 | 170.85 |
| Net earnings | 1 046.72 | 760.89 | 790.83 | 254.29 | - 629.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 80.00 | ||||
| Intangible assets total | 80.00 | ||||
| Buildings | 691.40 | 565.71 | 440.02 | 314.33 | 762.31 |
| Machinery and equipment | 421.11 | 470.95 | 325.11 | 219.52 | 332.31 |
| Tangible assets total | 1 112.51 | 1 036.66 | 765.13 | 533.85 | 1 094.62 |
| Investments total | 135.00 | 135.00 | 150.00 | 150.00 | 150.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 886.32 | 487.60 | 496.00 | 498.02 | 633.97 |
| Inventories total | 886.32 | 487.60 | 496.00 | 498.02 | 633.97 |
| Current trade debtors | 1 128.02 | 1 626.91 | 1 399.50 | 2 622.47 | 1 635.96 |
| Current amounts owed by group member comp. | 534.32 | 545.01 | 553.59 | 554.59 | 568.45 |
| Prepayments and accrued income | 39.08 | 14.10 | 78.23 | 378.38 | 304.34 |
| Current other receivables | 825.08 | 784.30 | 1 381.00 | 512.15 | 183.65 |
| Current deferred tax assets | 104.47 | 126.81 | 143.02 | 155.63 | 326.47 |
| Short term receivables total | 2 630.97 | 3 097.12 | 3 555.34 | 4 223.21 | 3 018.88 |
| Cash and bank deposits | 636.26 | 392.02 | 37.91 | 627.51 | 552.80 |
| Cash and cash equivalents | 636.26 | 392.02 | 37.91 | 627.51 | 552.80 |
| Balance sheet total (assets) | 5 401.06 | 5 148.41 | 5 004.38 | 6 032.59 | 5 530.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 850.00 | 600.00 | 700.00 | 250.00 | |
| Retained earnings | 61.28 | 508.00 | 568.89 | 1 109.72 | 1 364.01 |
| Profit of the financial year | 1 046.72 | 760.89 | 790.83 | 254.29 | - 629.89 |
| Shareholders equity total | 2 158.00 | 2 068.89 | 2 259.72 | 1 814.01 | 934.13 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.34 | 50.80 | 0.34 | 13.14 | 446.02 |
| Current trade creditors | 309.51 | 465.33 | 541.97 | 851.64 | 357.96 |
| Current owed to group member | 1 373.34 | 1 077.77 | 1 192.74 | 2 533.04 | 2 888.72 |
| Short-term deferred tax liabilities | 335.13 | 240.72 | 245.06 | 103.05 | |
| Other non-interest bearing current liabilities | 1 224.74 | 1 244.89 | 764.55 | 717.70 | 903.44 |
| Current liabilities total | 3 243.06 | 3 079.52 | 2 744.66 | 4 218.58 | 4 596.14 |
| Balance sheet total (liabilities) | 5 401.06 | 5 148.41 | 5 004.38 | 6 032.59 | 5 530.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.