CP & CP INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31176972
Munkhøjvej 14, 9550 Mariager
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 604.72 | 235.91 | 193.85 | 177.26 | 160.35 |
EBIT | 604.72 | 235.91 | 193.85 | 177.26 | 160.35 |
Other financial income | 3.66 | 0.01 | |||
Other financial expenses | -34.20 | -17.61 | -20.81 | -17.03 | -7.08 |
Pre-tax profit | 574.19 | 218.29 | 173.04 | 160.23 | 153.29 |
Income taxes | 154.00 | -48.00 | -38.00 | -35.00 | -33.82 |
Net earnings | 728.19 | 170.29 | 135.04 | 125.23 | 119.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 71.88 | 71.88 | 6.25 | 14.06 | |
Current deferred tax assets | 198.00 | 150.00 | 112.00 | 77.00 | 43.18 |
Short term receivables total | 198.00 | 221.88 | 183.88 | 83.25 | 57.24 |
Cash and bank deposits | 35.01 | ||||
Cash and cash equivalents | 35.01 | ||||
Balance sheet total (assets) | 198.00 | 221.88 | 183.88 | 83.25 | 92.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -1 415.27 | - 687.08 | - 516.79 | - 381.75 | - 256.52 |
Profit of the financial year | 728.19 | 170.29 | 135.04 | 125.23 | 119.47 |
Shareholders equity total | - 562.08 | - 391.79 | - 256.75 | - 131.52 | -12.05 |
Non-current liabilities total | |||||
Current loans from credit institutions | 41.68 | 282.01 | 253.32 | 43.68 | |
Current trade creditors | 16.00 | 16.00 | 16.00 | 16.00 | 16.10 |
Other non-interest bearing current liabilities | 702.40 | 315.65 | 171.31 | 155.09 | 88.20 |
Current liabilities total | 760.08 | 613.66 | 440.62 | 214.77 | 104.30 |
Balance sheet total (liabilities) | 198.00 | 221.88 | 183.88 | 83.25 | 92.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.