Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G.A. RUSTFRI A/S — Credit Rating and Financial Key Figures
CVR number: 16778095
Nordholmen 5, 2650 Hvidovre
tel: 43572009
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40 407.00 | 30 258.00 | 45 795.00 | 42 806.22 | 42 550.51 |
| Employee benefit expenses | -23 691.86 | -23 505.82 | |||
| Other operating expenses | -4.20 | ||||
| Total depreciation | - 711.15 | - 567.16 | |||
| EBIT | 16 638.00 | 6 963.00 | 21 535.00 | 18 399.00 | 18 477.53 |
| Other financial income | 305.07 | 103.12 | |||
| Other financial expenses | -49.56 | - 560.29 | |||
| Pre-tax profit | 12 766.00 | 5 289.00 | 16 887.00 | 18 654.52 | 18 020.37 |
| Income taxes | -4 125.10 | -3 997.11 | |||
| Net earnings | 12 766.00 | 5 289.00 | 16 887.00 | 14 529.42 | 14 023.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 201.48 | 157.28 | |||
| Intangible assets total | 201.48 | 157.28 | |||
| Machinery and equipment | 1 074.19 | 1 406.14 | |||
| Tangible assets total | 1 074.19 | 1 406.14 | |||
| Investments total | 31 218.00 | 27 129.00 | 39 680.00 | ||
| Non-current other receivables | 623.42 | 635.07 | |||
| Long term receivables total | 623.42 | 635.07 | |||
| Inventories total | |||||
| Current trade debtors | 17 993.43 | 18 458.67 | |||
| Prepayments and accrued income | 76.27 | 69.06 | |||
| Current other receivables | 6 015.16 | 4 163.99 | |||
| Short term receivables total | 24 084.86 | 22 691.72 | |||
| Cash and bank deposits | 14 194.24 | 9 658.86 | |||
| Cash and cash equivalents | 14 194.24 | 9 658.86 | |||
| Balance sheet total (assets) | 31 218.00 | 27 129.00 | 39 680.00 | 40 178.18 | 34 549.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 17 890.00 | 10 419.00 | 22 006.00 | 500.00 | 500.00 |
| Shares repurchased | 14 500.00 | 14 000.00 | |||
| Retained earnings | -12 766.00 | -5 289.00 | -16 887.00 | -9 893.76 | -9 364.34 |
| Profit of the financial year | 12 766.00 | 5 289.00 | 16 887.00 | 14 529.42 | 14 023.25 |
| Shareholders equity total | 17 890.00 | 10 419.00 | 22 006.00 | 19 635.66 | 19 158.91 |
| Provisions | 1 234.17 | 1 928.50 | |||
| Non-current liabilities total | |||||
| Advances received | 5 887.86 | 1 895.76 | |||
| Current trade creditors | 2 075.85 | 6 244.86 | |||
| Current owed to group member | 9 217.93 | 3 302.78 | |||
| Other non-interest bearing current liabilities | 2 126.71 | 2 018.25 | |||
| Current liabilities total | 19 308.35 | 13 461.66 | |||
| Balance sheet total (liabilities) | 17 890.00 | 10 419.00 | 22 006.00 | 40 178.18 | 34 549.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.