MALERFIRMA LUNDORFF A/S — Credit Rating and Financial Key Figures
CVR number: 12764693
Engelsholmvej 1, 8940 Randers SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 394.76 | 10 528.02 | 10 142.29 | 10 437.42 | 11 082.34 |
| Employee benefit expenses | -6 307.19 | -7 308.18 | -7 308.79 | -8 104.76 | -8 457.97 |
| Total depreciation | - 427.98 | - 560.94 | - 617.91 | - 613.77 | - 585.35 |
| EBIT | 1 659.59 | 2 658.90 | 2 215.59 | 1 718.89 | 2 039.02 |
| Other financial income | 23.07 | ||||
| Other financial expenses | -46.11 | -26.81 | -31.32 | -26.48 | -22.29 |
| Pre-tax profit | 1 613.48 | 2 632.08 | 2 184.26 | 1 692.41 | 2 039.80 |
| Income taxes | - 355.85 | - 580.11 | - 480.68 | - 372.94 | - 448.98 |
| Net earnings | 1 257.63 | 2 051.97 | 1 703.58 | 1 319.48 | 1 590.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 602.32 | 6 410.98 | 6 219.63 | 6 028.29 | 5 836.95 |
| Machinery and equipment | 731.77 | 1 450.61 | 1 244.73 | 918.69 | 698.29 |
| Tangible assets total | 7 334.09 | 7 861.58 | 7 464.36 | 6 946.98 | 6 535.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 428.04 | 342.17 | 851.44 | 646.62 | 556.31 |
| Inventories total | 428.04 | 342.17 | 851.44 | 646.62 | 556.31 |
| Current trade debtors | 1 313.95 | 2 057.26 | 1 802.03 | 1 586.73 | 2 587.29 |
| Current amounts owed by group member comp. | 473.00 | 366.42 | 329.93 | ||
| Prepayments and accrued income | 57.36 | 82.56 | 111.70 | 126.89 | 103.70 |
| Current other receivables | 164.44 | 1 605.40 | 424.37 | 302.81 | 241.33 |
| Short term receivables total | 1 535.75 | 4 218.22 | 2 338.10 | 2 382.85 | 3 262.25 |
| Other current investments | 20.00 | 20.00 | |||
| Cash and bank deposits | 289.27 | 363.82 | 887.32 | 1 336.65 | |
| Cash and cash equivalents | 289.27 | 363.82 | 907.32 | 1 356.65 | |
| Balance sheet total (assets) | 9 587.15 | 12 421.97 | 11 017.71 | 10 883.78 | 11 710.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 538.65 | 538.65 | 538.65 | 538.65 | 538.65 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 300.00 | 1 500.00 |
| Retained earnings | 1 965.24 | 2 222.87 | 3 274.84 | 3 678.41 | 3 497.89 |
| Profit of the financial year | 1 257.63 | 2 051.97 | 1 703.58 | 1 319.48 | 1 590.82 |
| Shareholders equity total | 4 761.52 | 5 813.49 | 6 517.07 | 6 836.55 | 7 127.36 |
| Provisions | 461.47 | 534.88 | 565.07 | 590.20 | 602.34 |
| Non-current loans from credit institutions | 2 238.68 | 1 941.45 | 1 645.06 | 1 350.31 | 1 032.61 |
| Non-current other liabilities | 153.59 | 447.94 | |||
| Non-current liabilities total | 2 392.26 | 2 389.39 | 1 645.06 | 1 350.31 | 1 032.61 |
| Current loans from credit institutions | 303.54 | 508.21 | 301.82 | 300.16 | 182.11 |
| Current trade creditors | 63.68 | 445.35 | 79.59 | 105.12 | 347.88 |
| Current owed to group member | 82.59 | 80.04 | 76.87 | ||
| Short-term deferred tax liabilities | 314.22 | 506.71 | 450.49 | 347.81 | 436.85 |
| Other non-interest bearing current liabilities | 1 207.86 | 2 143.90 | 1 381.74 | 1 353.63 | 1 981.29 |
| Current liabilities total | 1 971.89 | 3 684.21 | 2 290.51 | 2 106.72 | 2 948.13 |
| Balance sheet total (liabilities) | 9 587.15 | 12 421.97 | 11 017.71 | 10 883.78 | 11 710.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.