EDVARS & EDVARS ApS — Credit Rating and Financial Key Figures
CVR number: 33362250
Ahlgade 1 C, 4300 Holbæk
birgit@edvars.info
tel: 40851919
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 263.00 | 397.00 | 307.00 | 350.00 | 118.68 |
| Employee benefit expenses | - 194.00 | - 200.00 | - 221.00 | - 311.00 | - 101.72 |
| Total depreciation | -45.00 | -48.00 | -46.00 | -9.00 | -6.00 |
| EBIT | 24.00 | 149.00 | 40.00 | 30.00 | 10.96 |
| Other financial expenses | -10.00 | -11.00 | -9.00 | -6.00 | -5.45 |
| Pre-tax profit | 14.00 | 138.00 | 31.00 | 24.00 | 5.51 |
| Income taxes | -1.00 | -36.00 | -11.00 | -6.00 | |
| Net earnings | 13.00 | 102.00 | 20.00 | 18.00 | 5.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 48.00 | 27.00 | 5.00 | ||
| Machinery and equipment | 62.00 | 38.00 | 14.00 | 7.00 | |
| Tangible assets total | 110.00 | 65.00 | 19.00 | 7.00 | |
| Investments total | 31.00 | 31.00 | 87.00 | 73.00 | 97.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.00 | 30.00 | 182.00 | 504.00 | 65.41 |
| Current other receivables | 1 025.00 | 1 329.00 | 559.00 | 780.00 | 875.54 |
| Short term receivables total | 1 058.00 | 1 359.00 | 741.00 | 1 284.00 | 940.96 |
| Cash and bank deposits | 666.00 | 465.00 | 783.00 | 40.00 | 258.47 |
| Cash and cash equivalents | 666.00 | 465.00 | 783.00 | 40.00 | 258.47 |
| Balance sheet total (assets) | 1 865.00 | 1 920.00 | 1 630.00 | 1 404.00 | 1 296.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 1 477.00 | 990.00 | 1 092.00 | 1 112.00 | 1 129.65 |
| Profit of the financial year | 13.00 | 102.00 | 20.00 | 18.00 | 5.51 |
| Shareholders equity total | 1 570.00 | 1 672.00 | 1 192.00 | 1 210.00 | 1 215.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 147.00 | 37.00 | 348.00 | 66.00 | 47.92 |
| Current owed to participating | 92.00 | 14.00 | 2.00 | 14.00 | 22.02 |
| Short-term deferred tax liabilities | 9.00 | 36.00 | 11.00 | 6.00 | |
| Other non-interest bearing current liabilities | 47.00 | 161.00 | 77.00 | 108.00 | 11.82 |
| Current liabilities total | 295.00 | 248.00 | 438.00 | 194.00 | 81.76 |
| Balance sheet total (liabilities) | 1 865.00 | 1 920.00 | 1 630.00 | 1 404.00 | 1 296.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.