Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fjelsø Alu Facader A/S — Credit Rating and Financial Key Figures
CVR number: 34602913
Storstrømsvej 11, 6715 Esbjerg N
FAF@fjelso.dk
tel: 72119100
www.fjelso.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35 970.17 | 42 958.00 | 53 113.00 | 45 036.21 | 40 811.95 |
| Employee benefit expenses | -24 490.94 | -30 935.29 | -32 020.81 | ||
| Total depreciation | -1 082.56 | -1 084.58 | -1 340.19 | ||
| EBIT | 10 396.68 | 42 958.00 | 53 113.00 | 13 016.34 | 7 450.95 |
| Other financial income | 34.93 | 433.11 | 202.06 | ||
| Other financial expenses | - 222.72 | -19.21 | - 177.47 | ||
| Pre-tax profit | 2 250.70 | 12 513.00 | 17 562.00 | 13 430.24 | 7 475.54 |
| Income taxes | -2 250.70 | -2 957.71 | -1 686.26 | ||
| Net earnings | 12 513.00 | 17 562.00 | 10 472.52 | 5 789.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 184.44 | 20 113.60 | 20 729.38 | ||
| Machinery and equipment | 1 507.32 | 1 592.46 | 1 184.00 | ||
| Tangible assets total | 16 691.76 | 21 706.07 | 21 913.38 | ||
| Investments total | 58 461.00 | 63 034.00 | |||
| Non-current loans receivable | 30.00 | 30.00 | 30.00 | ||
| Non-current other receivables | 69.88 | 24.75 | 24.75 | ||
| Long term receivables total | 99.88 | 54.75 | 54.75 | ||
| Finished products/goods | 402.50 | 322.82 | 315.49 | ||
| Inventories total | 402.50 | 322.82 | 315.49 | ||
| Current trade debtors | 6 529.70 | 15 085.69 | 12 399.56 | ||
| Current amounts owed by group member comp. | 11 239.01 | 188.72 | 2 384.99 | ||
| Prepayments and accrued income | 180.11 | 185.86 | 203.28 | ||
| Current other receivables | 3 063.14 | 3 543.31 | 11 338.79 | ||
| Short term receivables total | 21 011.95 | 19 003.58 | 26 326.62 | ||
| Cash and bank deposits | 12 931.32 | 14 935.42 | 12 669.30 | ||
| Cash and cash equivalents | 12 931.32 | 14 935.42 | 12 669.30 | ||
| Balance sheet total (assets) | 51 137.43 | 58 461.00 | 63 034.00 | 56 022.64 | 61 279.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 23 241.00 | 30 803.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 5 000.00 | 7 000.00 | 6 000.00 | ||
| Retained earnings | 9 228.05 | -12 513.00 | -17 562.00 | 10 303.37 | 14 775.89 |
| Profit of the financial year | 12 513.00 | 17 562.00 | 10 472.52 | 5 789.28 | |
| Shareholders equity total | 15 728.05 | 23 241.00 | 30 803.00 | 29 275.89 | 28 065.17 |
| Provisions | 4 764.99 | 5 078.61 | 2 463.59 | ||
| Non-current loans from credit institutions | 8 268.71 | ||||
| Non-current liabilities total | 8 268.71 | ||||
| Current loans from credit institutions | 561.17 | 7.68 | 16.22 | ||
| Current trade creditors | 9 021.46 | 5 413.24 | 17 424.95 | ||
| Current owed to group member | 28.02 | 2.11 | 3 536.91 | ||
| Short-term deferred tax liabilities | 811.98 | 10 834.35 | 4 301.29 | ||
| Other non-interest bearing current liabilities | 11 774.10 | 3 873.09 | 5 140.24 | ||
| Accruals and deferred income | 178.96 | 1 537.66 | 331.15 | ||
| Current liabilities total | 22 375.68 | 21 668.13 | 30 750.77 | ||
| Balance sheet total (liabilities) | 51 137.43 | 23 241.00 | 30 803.00 | 56 022.64 | 61 279.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.